Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 19 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bonita Armored Vehicle Missile
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 19 5300 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.22 GC 
Located in:     La Republica del Narasos 
Controlled by:     La Republica del Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,226.30M SC$ 
Cash Available Now  51,382.52M SC$Corporate cash
     
Products Sold Last Year  38,519.65M SC$ 
Profit Last Year  19,389.38M SC$ 
Net Profit Last Year  10,179.43M SC$ 
Products Sold Last Month  3,211.16M SC$ 
Profit Last Month  1,605.91M SC$Profit
Net Profit Last Month  843.10M SC$Net Profit
Assets  55,428.92M SC$Corporate assets
Market Value  451,561.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,128.31M SC$Value of materials
Production Last Month  3,458.93Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,166.41M SC$ 
     
Salaries Paid  -590.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -760.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -481.77M SC$Tax payments
Profit Payment Paid  -562.07M SC$ 
Upgrades Bought  -167.15M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,211.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,156.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,515.61  SC$Share price
Earning per Share In Recent Period  84.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,226.30M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     740.97M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,226.30M SC$  1,605.78M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,519.65M   
   7,089.90M 
   8,766.74M 
   2,506.48M 
   767.15M 
   0.00M 
   0.00M 
38,519.65M  19,130.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,876 tons    7,500    3.1    182    5,684 SC$    3,140 SC$
Ammunition Components    30,324 units    5,250    5.8    180    74,909 SC$    43,337 SC$
Chemicals    121,099 tons    10,000    12.1    180    2,705 SC$    1,510 SC$
Computers    68,333 systems    10,000    6.8    183    3,897 SC$    2,114 SC$
Electric Power    2,249 million kwhs    200    11.2    180    176,007 SC$    97,680 SC$
Electronic Components    146,292 units    20,000    7.3    180    2,662 SC$    1,510 SC$
Factory Maintenance    728 units    104    7    180    675,447 SC$    385,050 SC$
High Tech Services    88,972 units    7,500    11.9    183    2,976 SC$    1,616 SC$
Industrial Equipment    86,193 units    10,000    8.6    183    3,030 SC$    1,661 SC$
Robotics    158 units    31    5.1    180    419,545 SC$    237,070 SC$
Services    41,218 units    7,500    5.5    180    2,043 SC$    1,028 SC$
Steel    38,227 tons    5,000    7.6    185    6,107 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Narasos

Back to main country page
Image  

Back to my home page