Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 21 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Narasos
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 87.03
Cash:    -185.63B SC$ Cash Available
Profit/Loss:    -6.74B SC$ Total Profit This Month
Total Assets:    17.50T SC$ Total State Assets
  
Country Assets
Population:    29,988,809 Total Population
Migration:    1,033  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dusselheim Services
Product:     Services 
Latest Market Price:  Market Price  1,028 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4482 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.35 GC 
Located in:     La Republica del Narasos 
Controlled by:     La Republica del Narasos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,910.78M SC$ 
Cash Available Now  51,102.59M SC$Corporate cash
     
Products Sold Last Year  38,270.34M SC$ 
Profit Last Year  20,596.94M SC$ 
Net Profit Last Year  10,813.40M SC$ 
Products Sold Last Month  2,957.42M SC$ 
Profit Last Month  1,473.25M SC$Profit
Net Profit Last Month  773.46M SC$Net Profit
Assets  53,066.26M SC$Corporate assets
Market Value  478,172.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,890.00M SC$Value of materials
Production Last Month  1,316,459.26Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,079.62M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  -609.78M SC$ 
Raw Materials Bought  -474.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.98M SC$Tax payments
Profit Payment Paid  -515.64M SC$ 
Upgrades Bought  -163.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,957.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,191.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,781.73  SC$Share price
Earning per Share In Recent Period  90.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,910.78M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     495.44M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     45.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,910.78M SC$  1,458.77M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,270.34M   
   8,513.22M 
   5,816.97M 
   2,506.28M 
   836.93M 
   0.00M 
   0.00M 
38,270.34M  17,673.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    239,836 units    42,500    5.6    187    2,559 SC$    1,359 SC$
Books And Newspapers    78,349 units    14,000    5.6    180    2,967 SC$    1,752 SC$
Computers    48,834 systems    10,000    4.9    181    3,777 SC$    2,114 SC$
Electric Power    1,736 million kwhs    250    6.9    180    168,957 SC$    97,680 SC$
Factory Maintenance    1,142 units    114    10    180    666,204 SC$    385,050 SC$
High Tech Services    54,236 units    10,000    5.4    180    2,783 SC$    1,616 SC$
Mobile Devices    18,906 devices    2,000    9.5    182    23,869 SC$    13,137 SC$
Household Products    53,899 tons    6,000    9    187    10,825 SC$    5,738 SC$
Robotics    820 units    151    5.4    180    415,441 SC$    237,070 SC$
Software    104,443 units    12,500    8.4    180    3,015 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Narasos

Back to main country page
 

Back to my home page