Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 2 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Barnardo quant Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 2 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.50 GC 
Located in:     The Democratic Union of Borike 
Controlled by:     The Democratic Union of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,005.80M SC$ 
Cash Available Now  52,091.09M SC$Corporate cash
     
Products Sold Last Year  48,287.09M SC$ 
Profit Last Year  19,664.04M SC$ 
Net Profit Last Year  10,323.62M SC$ 
Products Sold Last Month  3,966.17M SC$ 
Profit Last Month  1,589.94M SC$Profit
Net Profit Last Month  834.72M SC$Net Profit
Assets  62,800.79M SC$Corporate assets
Market Value  458,220.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,038.77M SC$Value of materials
Production Last Month  1,126,292.94Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,075.09M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,588.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.98M SC$Tax payments
Profit Payment Paid  -556.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,966.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,085.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.3Price earning ratio
Share Price  4,582.21  SC$Share price
Earning per Share In Recent Period  85.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,005.80M SC$   
Salaries Paid     672.84M SC$Salary Cost
Raw Materials Used     1,416.06M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,005.80M SC$  2,393.76M SC$ 
Year to Date
Income   Cost  
39,814.34M   
   6,724.49M 
   13,706.25M 
   2,088.10M 
   940.80M 
   0.00M 
   0.00M 
39,814.34M  23,459.63M 
Last Year
Income   Cost  
48,287.09M   
   8,069.39M 
   16,929.70M 
   2,507.03M 
   1,116.94M 
   0.00M 
   0.00M 
48,287.09M  28,623.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,290  103,290  15,741 
Medium Level Worker  76,240  76,240  20,493 
High Level Worker  20,030  20,030  23,760 
Low Level Manager  17,770  17,770  29,700 
Medium Level Manager  11,575  11,575  39,204 
High Level Manager  3,708  3,708  49,005 
Executive  1,057  1,057  102,465 
High Tech Engineer  54,574  54,574  39,501 
High Tech Senior  11,984  11,984  62,370 
High Tech Executive  1,238  1,238  124,740 
     
Total:  301,466Number of Employees 301,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    330,240 tons    50,000    6.6    186    2,832 SC$    1,510 SC$
Electric Power    5,962 million kwhs    700    8.5    180    169,801 SC$    97,680 SC$
Factory Maintenance    1,385 units    154    9    180    675,496 SC$    385,050 SC$
High Tech Services    186,875 units    40,000    4.7    181    2,933 SC$    1,616 SC$
Lithium    494 tons    125    4    180    163,401 SC$    99,820 SC$
Oil    3,213,528 tons    350,000    9.2    183    2,629 SC$    1,431 SC$
Robotics    270 units    75    3.6    180    416,160 SC$    237,070 SC$
Services    147,891 units    15,000    9.9    180    2,043 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Plastics 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borike

Back to main country page
Image  

Back to my home page