Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Dec 3 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Armored Vehicle Miss
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 3 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.92 GC 
Located in:     The Democratic Union of Borike 
Controlled by:     The Democratic Union of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,184.23M SC$ 
Cash Available Now  51,096.88M SC$Corporate cash
     
Products Sold Last Year  38,183.88M SC$ 
Profit Last Year  19,238.90M SC$ 
Net Profit Last Year  10,100.42M SC$ 
Products Sold Last Month  3,184.23M SC$ 
Profit Last Month  1,583.05M SC$Profit
Net Profit Last Month  831.10M SC$Net Profit
Assets  54,211.17M SC$Corporate assets
Market Value  444,542.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,135.66M SC$Value of materials
Production Last Month  3,430.07Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,178.69M SC$ 
     
Salaries Paid  -590.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -568.04M SC$ 
Raw Materials Bought  -490.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -474.92M SC$Tax payments
Profit Payment Paid  -554.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,184.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,234.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,445.42  SC$Share price
Earning per Share In Recent Period  83.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,184.23M SC$   
Salaries Paid     590.83M SC$Salary Cost
Raw Materials Used     737.59M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     47.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,184.23M SC$  1,584.50M SC$ 
Year to Date
Income   Cost  
31,697.00M   
   5,908.40M 
   7,183.98M 
   2,083.64M 
   630.84M 
   0.00M 
   0.00M 
31,697.00M  15,806.85M 
Last Year
Income   Cost  
38,183.88M   
   7,089.90M 
   8,597.69M 
   2,501.10M 
   756.28M 
   0.00M 
   0.00M 
38,183.88M  18,944.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,000  90,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,800  8,800  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,500  2,500  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  267,700Number of Employees 267,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    45,896 tons    7,500    6.1    180    5,612 SC$    3,140 SC$
Ammunition Components    39,673 units    5,250    7.6    180    76,439 SC$    43,337 SC$
Chemicals    96,778 tons    10,000    9.7    187    2,855 SC$    1,510 SC$
Computers    84,601 systems    10,000    8.5    180    3,532 SC$    2,114 SC$
Electric Power    2,547 million kwhs    200    12.7    184    181,606 SC$    97,680 SC$
Electronic Components    196,087 units    20,000    9.8    184    2,804 SC$    1,510 SC$
Factory Maintenance    1,143 units    104    11    180    674,315 SC$    385,050 SC$
High Tech Services    35,467 units    7,500    4.7    180    2,895 SC$    1,616 SC$
Industrial Equipment    56,747 units    10,000    5.7    184    3,082 SC$    1,661 SC$
Robotics    342 units    31    11    180    424,158 SC$    237,070 SC$
Services    102,494 units    7,500    13.7    178    2,056 SC$    1,163 SC$
Steel    16,806 tons    5,000    3.4    180    5,688 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borike

Back to main country page
Image  

Back to my home page