Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 19 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dinosta Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 19 4966 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Democratic Union of Borike 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,459.51M SC$ 
Cash Available Now  102,612.51M SC$Corporate cash
     
Products Sold Last Year  53,768.90M SC$ 
Profit Last Year  13,837.83M SC$ 
Net Profit Last Year  5,811.89M SC$ 
Products Sold Last Month  4,329.48M SC$ 
Profit Last Month  1,050.60M SC$Profit
Net Profit Last Month  441.25M SC$Net Profit
Assets  179,754.20M SC$Corporate assets
Market Value  449,254.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,162.51M SC$Value of materials
Production Last Month  19,380.92Production for the month
Production Level Last Month  92.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  238.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  92.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,301.69M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -822.60M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -972.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.18M SC$Tax payments
Profit Payment Paid  -588.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,329.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,542.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.8Price earning ratio
Share Price  4,492.55  SC$Share price
Earning per Share In Recent Period  48.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,459.51M SC$   
Salaries Paid     202.19M SC$Salary Cost
Raw Materials Used     1,955.04M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     82.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     822.60M SC$ 
Total:  3,459.51M SC$  3,250.22M SC$ 
Year to Date
Income   Cost  
44,900.11M   
   2,019.14M 
   19,957.43M 
   1,878.83M 
   820.62M 
   0.00M 
   8,548.22M 
44,900.11M  33,224.24M 
Last Year
Income   Cost  
53,768.90M   
   2,422.83M 
   23,987.57M 
   2,258.17M 
   1,003.04M 
   0.00M 
   10,259.45M 
53,768.90M  39,931.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  5,300 
Medium Level Worker  57,840  57,840  6,900 
High Level Worker  18,600  18,600  8,000 
Low Level Manager  12,232  12,232  10,000 
Medium Level Manager  7,540  7,540  13,200 
High Level Manager  2,790  2,790  16,500 
Executive  1,142  1,142  34,500 
High Tech Engineer  63,100  63,100  13,300 
High Tech Senior  13,612  13,612  21,000 
High Tech Executive  2,048  2,048  42,000 
     
Total:  246,824Number of Employees 246,824   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    404,720 units    35,000    11.6    209    7,633 SC$    3,549 SC$
Carbon    58,749 tons    10,000    5.9    148    41,437 SC$    25,921 SC$
Chemicals    827,221 tons    55,000    15    193    3,378 SC$    1,510 SC$
Computers    2,015,250 systems    17,500    115.2    246    5,120 SC$    2,114 SC$
Factory Maintenance    1,699 units    144    11.8    149    586,843 SC$    385,050 SC$
Gas    828,971 units    75,000    11.1    148    5,205 SC$    3,462 SC$
High Tech Services    376,902 units    25,000    15.1    214    4,899 SC$    1,616 SC$
Oil    2,890,607 tons    200,000    14.5    172    3,470 SC$    1,431 SC$
Robotics    3,413 units    282    12.1    156    565,412 SC$    237,070 SC$
Services    326,514 units    25,000    13.1    218    2,907 SC$    1,163 SC$
Software    2,322,732 units    20,000    116.1    264    3,919 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.67 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 439% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page