Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 24 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 24 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.99 GC 
Located in:     The United Kingdom of Randosa 
Controlled by:     The United Kingdom of Randosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,657.70M SC$ 
Cash Available Now  155,852.42M SC$Corporate cash
     
Products Sold Last Year  42,915.51M SC$ 
Profit Last Year  10,529.24M SC$ 
Net Profit Last Year  5,527.85M SC$ 
Products Sold Last Month  3,657.66M SC$ 
Profit Last Month  955.53M SC$Profit
Net Profit Last Month  501.65M SC$Net Profit
Assets  195,182.88M SC$Corporate assets
Market Value  328,687.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,390.04M SC$Value of materials
Production Last Month  856,729.50Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,018.33M SC$ 
     
Salaries Paid  -743.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  -1,023.73M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.66M SC$Tax payments
Profit Payment Paid  -334.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,657.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,078.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  3,286.88  SC$Share price
Earning per Share In Recent Period  59.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,657.70M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,637.17M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,657.70M SC$  2,703.39M SC$ 
Year to Date
Income   Cost  
26,573.50M   
   5,208.60M 
   11,241.01M 
   1,462.72M 
   784.72M 
   0.00M 
   0.00M 
26,573.50M  18,697.05M 
Last Year
Income   Cost  
42,915.51M   
   8,928.60M 
   19,624.63M 
   2,509.65M 
   1,323.40M 
   0.00M 
   0.00M 
42,915.51M  32,386.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    160,601 units    30,000    5.4    180    3,356 SC$    1,993 SC$
Computers    104,109 systems    22,500    4.6    180    4,534 SC$    2,563 SC$
Electric Power    1,646 million kwhs    675    2.4    180    763,515 SC$    434,700 SC$
Factory Maintenance    1,397 units    124    11.3    182    1.02M SC$    558,700 SC$
High Tech Services    65,404 units    12,500    5.2    180    2,850 SC$    1,626 SC$
Mobile Devices    217,201 devices    22,500    9.7    180    27,661 SC$    15,704 SC$
Household Products    96,686 tons    7,500    12.9    186    12,204 SC$    6,493 SC$
Robotics    301 units    89    3.4    187    483,972 SC$    258,210 SC$
Services    74,445 units    9,000    8.3    180    1,980 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Randosa

Back to main country page

Image  

Back to my home page