Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,635 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 28 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.91 GC 
Located in:     The United Kingdom of Randosa 
Controlled by:     The United Kingdom of Randosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,136.57M SC$ 
Cash Available Now  150,918.72M SC$Corporate cash
     
Products Sold Last Year  42,528.95M SC$ 
Profit Last Year  8,153.04M SC$ 
Net Profit Last Year  4,280.35M SC$ 
Products Sold Last Month  3,203.69M SC$ 
Profit Last Month  236.43M SC$Profit
Net Profit Last Month  124.13M SC$Net Profit
Assets  186,421.16M SC$Corporate assets
Market Value  303,424.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,239.55M SC$Value of materials
Production Last Month  888,209.77Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,370.18M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -70.93M SC$Tax payments
Profit Payment Paid  -82.75M SC$ 
Upgrades Bought  -212.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,203.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,276.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.8Price earning ratio
Share Price  3,034.25  SC$Share price
Earning per Share In Recent Period  37.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,136.57M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,945.37M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,136.57M SC$  2,971.31M SC$ 
Year to Date
Income   Cost  
3,203.69M   
   722.53M 
   1,942.36M 
   208.62M 
   93.74M 
   0.00M 
   0.00M 
3,203.69M  2,967.26M 
Last Year
Income   Cost  
42,528.95M   
   8,666.28M 
   22,073.25M 
   2,505.11M 
   1,131.27M 
   0.00M 
   0.00M 
42,528.95M  34,375.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    152,070 tons    20,000    7.6    182    6,166 SC$    3,383 SC$
Carbon    1,209 tons    3,250    0.4    187    52,571 SC$    28,050 SC$
Electric Components    235,557 units    25,000    9.4    185    3,913 SC$    2,114 SC$
Electric Power    2,285 million kwhs    450    5.1    186    811,045 SC$    434,700 SC$
Electronic Components    530,197 units    62,500    8.5    183    3,014 SC$    1,646 SC$
Factory Maintenance    535 units    104    5.1    181    1.01M SC$    558,700 SC$
High Tech Services    125,041 units    25,000    5    180    2,873 SC$    1,676 SC$
Lead    4,380 tons    1,250    3.5    180    71,681 SC$    42,075 SC$
Mobile Devices    30,221 devices    4,000    7.6    180    27,386 SC$    15,704 SC$
Household Products    9,256 tons    2,000    4.6    180    11,054 SC$    6,493 SC$
Platinum    14 tons    2    6.1    180    96.57M SC$    56.93M SC$
Robotics    498 units    61    8.2    182    465,151 SC$    258,210 SC$
Rubber    10,539 tons    3,500    3    181    4,770 SC$    2,640 SC$
Services    206,109 units    15,000    13.7    176    1,968 SC$    1,128 SC$
Steel    228,587 tons    30,000    7.6    189    8,228 SC$    4,334 SC$
Zinc    5,484 tons    1,000    5.5    180    59,267 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Randosa

Back to main country page

Image  

Back to my home page