Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 5 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.91 GC 
Located in:     The Independent State of Delrona 
Controlled by:     The Independent State of Delrona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,961.39M SC$ 
Cash Available Now  63,020.21M SC$Corporate cash
     
Products Sold Last Year  23,507.80M SC$ 
Profit Last Year  2,338.68M SC$ 
Net Profit Last Year  1,227.81M SC$ 
Products Sold Last Month  1,963.15M SC$ 
Profit Last Month  208.70M SC$Profit
Net Profit Last Month  109.57M SC$Net Profit
Assets  75,115.11M SC$Corporate assets
Market Value  91,890.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,045.08M SC$Value of materials
Production Last Month  1,044,097.25Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  101.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,981.57M SC$ 
     
Salaries Paid  -746.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -62.61M SC$Tax payments
Profit Payment Paid  -73.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,963.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,058.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.6Price earning ratio
Share Price  918.91  SC$Share price
Earning per Share In Recent Period  10.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,961.39M SC$   
Salaries Paid     746.90M SC$Salary Cost
Raw Materials Used     994.38M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     12.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,961.39M SC$  1,753.96M SC$ 
Year to Date
Income   Cost  
7,753.94M   
   2,987.61M 
   3,982.36M 
   0.00M 
   50.69M 
   0.00M 
   0.00M 
7,753.94M  7,020.65M 
Last Year
Income   Cost  
23,507.80M   
   8,962.83M 
   12,054.23M 
   0.00M 
   152.06M 
   0.00M 
   0.00M 
23,507.80M  21,169.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  154,000  154,000  15,900 
Medium Level Worker  122,000  122,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  20,000  20,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  1,800  1,800  49,500 
Executive  900  900  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  7,800  7,800  63,000 
High Tech Executive  780  780  126,000 
     
Total:  385,280Number of Employees 385,280   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    361,992 tons    52,500    6.9    120    2,713 SC$    2,265 SC$
Building Materials    114,900 units    20,000    5.7    120    2,587 SC$    2,114 SC$
Cable TV Services    2,077 units    300    6.9    120    2,352 SC$    1,963 SC$
Cement    278,504 tons    50,000    5.6    120    2,533 SC$    2,114 SC$
Chemicals    191,028 tons    25,000    7.6    120    2,587 SC$    2,114 SC$
Electric Components    1,986 units    300    6.6    120    2,587 SC$    2,114 SC$
Electric Power    2,798 million kwhs    375    7.5    120    512,179 SC$    395,200 SC$
Factory Maintenance    63 units    21    3    120    683,735 SC$    558,700 SC$
Glass    38,479 tons    5,500    7    120    2,605 SC$    2,174 SC$
High Tech Services    71,363 units    7,500    9.5    120    2,046 SC$    1,676 SC$
Internet    1,724 units    300    5.7    120    3,946 SC$    3,292 SC$
Lead    14,759 tons    1,250    11.8    120    50,601 SC$    41,340 SC$
Robotics    12 units    1    12.3    120    334,640 SC$    258,210 SC$
Services    104,660 units    12,500    8.4    120    1,507 SC$    1,238 SC$
Steel    57,167 tons    10,000    5.7    120    5,306 SC$    4,334 SC$
Telephone    2,857 units    300    9.5    120    3,075 SC$    2,567 SC$
Wood    538,878 tons    62,500    8.6    120    2,838 SC$    2,274 SC$
Zinc    12,755 tons    2,000    6.4    120    40,111 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Delrona

Back to main country page

Image  

Back to my home page