Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 3 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Portofo Light Artillery Shells

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,436 SC$ per shell 
Corporation Type:     state corporation 
Founded:     December 3 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.59 GC 
Located in:     The Independent State of Delrona 
Controlled by:     The Independent State of Delrona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,851.93M SC$ 
Cash Available Now  148,874.06M SC$Corporate cash
     
Products Sold Last Year  34,468.88M SC$ 
Profit Last Year  14,458.66M SC$ 
Net Profit Last Year  7,590.80M SC$ 
Products Sold Last Month  2,853.03M SC$ 
Profit Last Month  1,201.28M SC$Profit
Net Profit Last Month  630.67M SC$Net Profit
Assets  202,438.20M SC$Corporate assets
Market Value  436,962.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,031.04M SC$Value of materials
Production Last Month  264,289.32Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,331.17M SC$ 
     
Salaries Paid  -486.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.39M SC$Tax payments
Profit Payment Paid  -420.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,853.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,708.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  4,369.62  SC$Share price
Earning per Share In Recent Period  63.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,851.93M SC$   
Salaries Paid     486.78M SC$Salary Cost
Raw Materials Used     861.87M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,851.93M SC$  1,651.63M SC$ 
Year to Date
Income   Cost  
25,694.71M   
   4,379.90M 
   7,783.59M 
   1,875.36M 
   848.49M 
   0.00M 
   0.00M 
25,694.71M  14,887.33M 
Last Year
Income   Cost  
34,468.88M   
   5,839.92M 
   10,564.86M 
   2,495.97M 
   1,109.47M 
   0.00M 
   0.00M 
34,468.88M  20,010.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,050  91,050  15,900 
Medium Level Worker  46,110  46,110  20,700 
High Level Worker  23,040  23,040  24,000 
Low Level Manager  9,188  9,188  30,000 
Medium Level Manager  4,691  4,691  39,600 
High Level Manager  2,593  2,593  49,500 
Executive  1,049  1,049  103,500 
High Tech Engineer  39,089  39,089  39,900 
High Tech Senior  8,095  8,095  63,000 
High Tech Executive  939  939  126,000 
     
Total:  225,844Number of Employees 225,844   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    116,100 tons    12,500    9.3    172    5,846 SC$    3,339 SC$
Ammunition Components    16,215 units    1,250    13    177    88,393 SC$    49,075 SC$
Chemicals    460,699 tons    37,500    12.3    181    3,883 SC$    2,114 SC$
Copper    208,004 tons    45,000    4.6    175    5,669 SC$    3,180 SC$
Electric Power    941 million kwhs    100    9.4    182    784,554 SC$    395,200 SC$
Factory Maintenance    622 units    104    6    181    1.03M SC$    558,700 SC$
High Tech Services    148,356 units    12,500    11.9    177    2,973 SC$    1,676 SC$
Robotics    302 units    31    9.8    178    499,428 SC$    258,210 SC$
Services    59,794 units    7,500    8    173    2,149 SC$    1,238 SC$
Steel    215,266 tons    17,500    12.3    172    7,443 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Delrona

Back to main country page

Image  

Back to my home page