Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 2 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milones Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 2 5095 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.61 GC 
Located in:     Federation of Subaru 
Controlled by:     Federation of Subaru 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,015.65M SC$ 
Cash Available Now  50,631.61M SC$Corporate cash
     
Products Sold Last Year  24,031.65M SC$ 
Profit Last Year  -3,613.09M SC$ 
Net Profit Last Year  -3,613.09M SC$ 
Products Sold Last Month  2,015.65M SC$ 
Profit Last Month  -303.96M SC$Profit
Net Profit Last Month  -303.96M SC$Net Profit
Assets  71,437.00M SC$Corporate assets
Market Value  108,395.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,349.73M SC$Value of materials
Production Last Month  479,478.84Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,277.72M SC$ 
     
Salaries Paid  -639.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -92.01M SC$ 
Raw Materials Bought  -739.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,015.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,822.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,083.96  SC$Share price
Earning per Share In Recent Period  -33.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,015.65M SC$   
Salaries Paid     639.39M SC$Salary Cost
Raw Materials Used     1,666.69M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     10.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,015.65M SC$  2,316.31M SC$ 
Year to Date
Income   Cost  
8,062.58M   
   2,557.55M 
   6,666.49M 
   0.00M 
   41.37M 
   0.00M 
   0.00M 
8,062.58M  9,265.41M 
Last Year
Income   Cost  
24,031.65M   
   7,622.77M 
   19,898.62M 
   0.00M 
   123.34M 
   0.00M 
   0.00M 
24,031.65M  27,644.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  15,900 
Medium Level Worker  119,000  119,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  7,500  7,500  39,600 
High Level Manager  1,400  1,400  49,500 
Executive  700  700  103,500 
High Tech Engineer  30,000  30,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  600  600  126,000 
     
Total:  333,200Number of Employees 333,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,694 tons    150    11.3    180    6,106 SC$    3,054 SC$
Coffee    1,667 tons    150    11.1    179    14,493 SC$    8,758 SC$
Eggs    223,220 10000 units    20,000    11.2    177    4,157 SC$    2,356 SC$
Electric Power    1,642 million kwhs    200    8.2    186    813,477 SC$    434,700 SC$
Factory Maintenance    121 units    11    11    185    1.03M SC$    558,700 SC$
High Tech Services    22,743 units    4,000    5.7    174    2,877 SC$    1,676 SC$
Milk    3,501,340 m3s    265,000    13.2    181    4,676 SC$    2,567 SC$
Robotics    6 units    1    5.9    182    469,416 SC$    258,210 SC$
Services    72,072 units    7,500    9.6    179    2,231 SC$    1,165 SC$
Spices    10,671 tons    1,250    8.5    183    37,856 SC$    20,687 SC$
Sugar    163,871 tons    15,000    10.9    176    3,285 SC$    1,962 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Federation of Subaru

Back to main country page

Image  

Back to my home page