Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 18 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Light Tanks

Product:     Light Tanks 
Latest Market Price:  Market Price  40.77M SC$ per tank 
Corporation Type:     private corporation 
Founded:     November 18 4733 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.36 GC 
Located in:     The Republic of Merchvia 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,372.32M SC$ 
Cash Available Now  111,607.50M SC$Corporate cash
     
Products Sold Last Year  34,301.43M SC$ 
Profit Last Year  8,643.30M SC$ 
Net Profit Last Year  3,630.18M SC$ 
Products Sold Last Month  2,812.97M SC$ 
Profit Last Month  662.01M SC$Profit
Net Profit Last Month  278.04M SC$Net Profit
Assets  154,142.03M SC$Corporate assets
Market Value  313,880.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,008.68M SC$Value of materials
Production Last Month  34.62Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,217.69M SC$ 
     
Salaries Paid  -512.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -534.46M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,937.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.60M SC$Tax payments
Profit Payment Paid  -370.72M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,812.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,081.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.0Price earning ratio
Share Price  3,138.80  SC$Share price
Earning per Share In Recent Period  33.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,372.32M SC$   
Salaries Paid     512.09M SC$Salary Cost
Raw Materials Used     796.03M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     106.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     534.46M SC$ 
Total:  1,372.32M SC$  2,137.12M SC$ 
Year to Date
Income   Cost  
2,812.97M   
   512.09M 
   794.32M 
   188.00M 
   106.69M 
   0.00M 
   549.86M 
2,812.97M  2,150.96M 
Last Year
Income   Cost  
34,301.43M   
   6,142.48M 
   9,498.44M 
   2,255.45M 
   1,256.72M 
   0.00M 
   6,505.04M 
34,301.43M  25,658.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,840  58,840  16,960 
Medium Level Worker  57,600  57,600  22,080 
High Level Worker  31,800  31,800  25,600 
Low Level Manager  6,825  6,825  32,000 
Medium Level Manager  5,535  5,535  42,240 
High Level Manager  2,768  2,768  52,800 
Executive  1,074  1,074  110,400 
High Tech Engineer  39,116  39,116  42,560 
High Tech Senior  8,344  8,344  67,200 
High Tech Executive  884  884  134,400 
     
Total:  212,786Number of Employees 212,786   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    101,905 tons    7,500    13.6    153    5,303 SC$    3,383 SC$
Chemicals    58,029 tons    7,500    7.7    148    3,214 SC$    2,114 SC$
Electric Components    38,962 units    7,500    5.2    156    3,425 SC$    2,114 SC$
Electric Power    3,168 million kwhs    250    12.7    148    698,922 SC$    434,700 SC$
Electronic Components    129,217 units    10,000    12.9    151    2,554 SC$    1,646 SC$
Factory Maintenance    1,182 units    124    9.5    154    884,371 SC$    558,700 SC$
High Tech Services    114,078 units    10,000    11.4    144    2,442 SC$    1,676 SC$
Industrial Equipment    102,631 units    10,000    10.3    156    3,558 SC$    2,235 SC$
Robotics    825 units    63    13.1    148    409,938 SC$    258,210 SC$
Services    53,928 units    5,000    10.8    152    1,907 SC$    1,238 SC$
Steel    91,673 tons    10,000    9.2    150    6,615 SC$    4,334 SC$
Weapon Grade Components    12,944 units    2,000    6.5    151    157,191 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Tank 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  18.46 
Product Retained Each Month For Contracts  18.00 
Maximum Production Capacity Per Month  32 
Estimated Production This Month  32 
Image  

Trade Strategies

Sale Strategy Start at 270% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page