Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 7 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Bernatto

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 75.91
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -9.08B SC$ Total Profit This Month
Total Assets:    15.62T SC$ Total State Assets
  
Country Assets
Population:    30,185,987 Total Population
Migration:    49  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kasenga Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.38 GC 
Located in:     The Independent State of Bernatto 
Controlled by:     The Independent State of Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  796.57M SC$ 
Cash Available Now  163,026.97M SC$Corporate cash
     
Products Sold Last Year  49,684.93M SC$ 
Profit Last Year  19,273.42M SC$ 
Net Profit Last Year  10,118.54M SC$ 
Products Sold Last Month  4,152.27M SC$ 
Profit Last Month  1,598.50M SC$Profit
Net Profit Last Month  839.21M SC$Net Profit
Assets  203,026.51M SC$Corporate assets
Market Value  502,411.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,687.38M SC$Value of materials
Production Last Month  3,479.10Production for the month
Production Level Last Month  20.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,473.38M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  -832.34M SC$ 
Raw Materials Bought  -1,352.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.55M SC$Tax payments
Profit Payment Paid  -559.48M SC$ 
Upgrades Bought  -218.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,152.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,235.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  5,024.11  SC$Share price
Earning per Share In Recent Period  84.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  796.57M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     289.40M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     81.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  796.57M SC$  1,317.97M SC$ 
Year to Date
Income   Cost  
16,589.85M   
   2,951.65M 
   6,030.47M 
   834.83M 
   375.61M 
   0.00M 
   0.00M 
16,589.85M  10,192.56M 
Last Year
Income   Cost  
49,684.93M   
   8,857.76M 
   17,932.60M 
   2,505.20M 
   1,115.96M 
   0.00M 
   0.00M 
49,684.93M  30,411.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,508 units    0    -    181    33,340 SC$    43,790 SC$
Chemicals    475,555 tons    40,000    11.9    181    3,781 SC$    2,114 SC$
Def Weapons Maintenance    298 units    30    9.9    180    18,439 SC$    10,260 SC$
Displays    28,206 displays    2,500    11.3    180    4,097 SC$    2,295 SC$
Electric Components    357,682 units    37,500    9.5    185    3,912 SC$    2,114 SC$
Electric Motors    28,793 units    3,000    9.6    185    5,300 SC$    2,839 SC$
Electric Power    4,130 million kwhs    575    7.2    186    731,532 SC$    392,600 SC$
Electronic Components    236,805 units    37,500    6.3    187    3,088 SC$    1,646 SC$
Factory Maintenance    1,159 units    104    11.1    180    988,063 SC$    558,700 SC$
High Tech Services    71,863 units    7,500    9.6    183    3,056 SC$    1,676 SC$
Industrial Equipment    162,855 units    37,500    4.3    180    4,002 SC$    2,235 SC$
Machine Parts    233,921 units    40,000    5.8    182    3,549 SC$    1,963 SC$
Mobile Devices    9,355 devices    2,000    4.7    180    27,731 SC$    15,402 SC$
Navy Vessels Maintenance    256 units    45    5.7    188    1.31M SC$    694,600 SC$
Off Weapons Maintenance    578 units    0    -    182    84,355 SC$    101,170 SC$
Household Products    25,900 tons    5,000    5.2    187    12,185 SC$    6,493 SC$
Robotics    1,314 units    151    8.7    180    442,301 SC$    258,210 SC$
Services    51,986 units    5,000    10.4    184    2,277 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    187    1.66M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bernatto

Back to main country page

 

Back to my home page