Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 12 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 12 5020 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.35 GC 
Located in:     The Democratic Union of Berta Una 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,996.55M SC$ 
Cash Available Now  83,039.39M SC$Corporate cash
     
Products Sold Last Year  48,264.59M SC$ 
Profit Last Year  7,678.33M SC$ 
Net Profit Last Year  3,224.90M SC$ 
Products Sold Last Month  3,996.87M SC$ 
Profit Last Month  641.62M SC$Profit
Net Profit Last Month  269.48M SC$Net Profit
Assets  126,982.60M SC$Corporate assets
Market Value  125,620.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,379.61M SC$Value of materials
Production Last Month  479,338.55Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,878.53M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -759.40M SC$ 
Fixed Property Cost  -188.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.49M SC$Tax payments
Profit Payment Paid  -359.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,996.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,742.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  46.4Price earning ratio
Share Price  314.05  SC$Share price
Earning per Share In Recent Period  6.74  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,996.55M SC$   
Salaries Paid     633.30M SC$Salary Cost
Raw Materials Used     1,672.36M SC$Cost of Material used
Fixed Property Cost     188.23M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     759.40M SC$ 
Total:  3,996.55M SC$  3,354.98M SC$ 
Year to Date
Income   Cost  
24,023.77M   
   3,799.50M 
   10,055.41M 
   1,129.36M 
   612.42M 
   0.00M 
   4,565.30M 
24,023.77M  20,161.99M 
Last Year
Income   Cost  
48,264.59M   
   7,599.19M 
   20,319.50M 
   2,255.04M 
   1,231.82M 
   0.00M 
   9,180.71M 
48,264.59M  40,586.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,960  93,960  15,900 
Medium Level Worker  104,120  104,120  20,700 
High Level Worker  34,280  34,280  24,000 
Low Level Manager  15,580  15,580  30,000 
Medium Level Manager  11,840  11,840  39,600 
High Level Manager  4,128  4,128  49,500 
Executive  923  923  103,500 
High Tech Engineer  33,100  33,100  39,900 
High Tech Senior  7,612  7,612  63,000 
High Tech Executive  724  724  126,000 
     
Total:  306,267Number of Employees 306,267   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,203 tons    150    8    180    4,999 SC$    2,244 SC$
Coffee    861 tons    150    5.7    181    16,131 SC$    8,758 SC$
Eggs    101,874 10000 units    20,000    5.1    177    4,174 SC$    2,356 SC$
Electric Power    2,623 million kwhs    200    13.1    185    839,770 SC$    418,500 SC$
Factory Maintenance    663 units    104    6.4    175    990,995 SC$    558,700 SC$
High Tech Services    54,975 units    4,000    13.7    185    3,217 SC$    1,676 SC$
Milk    2,217,859 m3s    265,000    8.4    178    4,623 SC$    2,567 SC$
Robotics    10 units    1    10.1    183    515,796 SC$    258,210 SC$
Services    51,137 units    7,500    6.8    174    2,005 SC$    1,238 SC$
Spices    11,145 tons    1,250    8.9    175    36,698 SC$    20,687 SC$
Sugar    94,719 tons    15,000    6.3    188    4,165 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page