Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 3 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 3 4984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.42 GC 
Located in:     La Republica del Balikan 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,152.19M SC$ 
Cash Available Now  61,529.32M SC$Corporate cash
     
Products Sold Last Year  49,674.16M SC$ 
Profit Last Year  8,174.64M SC$ 
Net Profit Last Year  3,433.35M SC$ 
Products Sold Last Month  4,134.73M SC$ 
Profit Last Month  671.74M SC$Profit
Net Profit Last Month  282.13M SC$Net Profit
Assets  164,966.75M SC$Corporate assets
Market Value  315,356.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,081.95M SC$Value of materials
Production Last Month  862,375.23Production for the month
Production Level Last Month  95.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  242.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,133.64M SC$ 
     
Salaries Paid  -205.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -785.60M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -178.12M SC$ 
Raw Materials Bought  -876.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.52M SC$Tax payments
Profit Payment Paid  -376.17M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,134.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,248.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.5Price earning ratio
Share Price  3,153.57  SC$Share price
Earning per Share In Recent Period  31.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,152.19M SC$   
Salaries Paid     205.49M SC$Salary Cost
Raw Materials Used     2,105.77M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     178.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     785.60M SC$ 
Total:  4,152.19M SC$  3,462.92M SC$ 
Year to Date
Income   Cost  
16,542.10M   
   821.59M 
   8,408.69M 
   752.69M 
   712.19M 
   0.00M 
   3,143.62M 
16,542.10M  13,838.78M 
Last Year
Income   Cost  
49,674.16M   
   2,464.95M 
   25,189.72M 
   2,257.39M 
   2,136.56M 
   0.00M 
   9,450.91M 
49,674.16M  41,499.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,760  90,760  5,300 
Medium Level Worker  81,160  81,160  6,900 
High Level Worker  31,040  31,040  8,000 
Low Level Manager  17,200  17,200  10,000 
Medium Level Manager  9,652  9,652  13,200 
High Level Manager  3,642  3,642  16,500 
Executive  948  948  34,500 
High Tech Engineer  41,976  41,976  13,300 
High Tech Senior  8,908  8,908  21,000 
High Tech Executive  928  928  42,000 
     
Total:  286,214Number of Employees 286,214   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    112,592 tons    10,000    11.3    148    3,129 SC$    2,114 SC$
Electric Power    46,363 million kwhs    750    61.8    213    906,784 SC$    434,700 SC$
Factory Maintenance    1,011 units    124    8.2    257    1.44M SC$    558,700 SC$
Gas    146,780 units    12,500    11.7    145    5,625 SC$    3,878 SC$
High Tech Services    1,498,704 units    25,000    59.9    241    4,157 SC$    1,676 SC$
Robotics    978 units    63    15.5    151    425,376 SC$    258,210 SC$
Services    1,516,332 units    25,000    60.7    283    3,503 SC$    1,238 SC$
Wood    4,964,340 tons    350,000    14.2    147    3,642 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  400,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 442% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page