Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 22 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kuker Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 5004 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.45 GC 
Located in:     The Republic of Borra madre 
Controlled by:     The Republic of Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,966.03M SC$ 
Cash Available Now  56,540.64M SC$Corporate cash
     
Products Sold Last Year  87,177.74M SC$ 
Profit Last Year  15,571.90M SC$ 
Net Profit Last Year  9,103.68M SC$ 
Products Sold Last Month  8,966.03M SC$ 
Profit Last Month  1,595.28M SC$Profit
Net Profit Last Month  1,386.88M SC$Net Profit
Assets  151,994.40M SC$Corporate assets
Market Value  363,027.69M SC$Corporate market value
Outstanding Loans  80,000.00M SC$Total of loans
Value of Supplies  152,384.22M SC$Value of materials
Production Last Month  47,591.63Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,134.54M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -4.44M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -313.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.40M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,966.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,574.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  3,630.28  SC$Share price
Earning per Share In Recent Period  54.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,966.03M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     6,359.72M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     4.44M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,966.03M SC$  7,363.59M SC$ 
Year to Date
Income   Cost  
24,129.77M   
   4,742.48M 
   16,050.70M 
   1,252.97M 
   0.00M 
   26.67M 
   0.00M 
24,129.77M  22,072.81M 
Last Year
Income   Cost  
87,177.74M   
   9,484.95M 
   59,605.58M 
   2,503.65M 
   0.00M 
   11.67M 
   0.00M 
87,177.74M  71,605.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5143/02/06
The Grand State of Mandao    50.00B SC$    12.0%    5149/09/06
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.42 airplanes    0.06    7.7    180    332.22M SC$    187.24M SC$
Airports    0.85 airports    0.03    26.1    180    5.58B SC$    3.22B SC$
Cargo Airplanes    0.86 cargo airplanes    0.06    15.6    181    236.85M SC$    181.00M SC$
Cargo Shuttles    0.76 shuttles    0.08    9.2    180    42.98B SC$    14.80B SC$
Production Plants    0.60 plants    0.02    39.8    183    16.71B SC$    5.76B SC$
Highschools    0.66 highschools    0.40    1.6    180    144.10M SC$    86.83M SC$
Hospitals    0.19 hospitals    0.03    6.3    180    3.01B SC$    1.77B SC$
Roads    4 miles    0.40    11.2    180    78.42M SC$    48.32M SC$
Robotics    1,448 units    153    9.5    185    475,837 SC$    258,210 SC$
Elementary schools    3 schools    0.40    7    180    147.14M SC$    83.05M SC$
Shuttle Maintenance Units    49 units    20    2.5    181    122.12M SC$    42.28M SC$
Space Centers    0.65 centers    0.03    20.1    188    4.42B SC$    1.39B SC$
Train Tracks    3 miles    0.40    8.1    180    58.37M SC$    34.28M SC$
Trucks    232 trucks    45    5.2    180    4.62M SC$    2.63M SC$
Universities    2 universities    0.03    68.3    182    3.24B SC$    1.77B SC$
Water treatment facilities    0.78 installations    0.03    23.9    180    2.80B SC$    1.59B SC$
Wind Farms    0.92 wind farms    0.01    92.2    180    183.27B SC$    65.00B SC$
Wind Turbines    0.18 wind turbines    0.02    9.1    180    434.85M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Borra madre

Back to main country page
Image  

Back to my home page