Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 4524 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.86 GC 
Located in:     The United Kingdom of Menora picola 
Controlled by:     The United Kingdom of Menora picola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,079.14M SC$ 
Cash Available Now  159,495.31M SC$Corporate cash
     
Products Sold Last Year  45,302.22M SC$ 
Profit Last Year  10,266.79M SC$ 
Net Profit Last Year  5,390.06M SC$ 
Products Sold Last Month  4,079.15M SC$ 
Profit Last Month  996.40M SC$Profit
Net Profit Last Month  523.11M SC$Net Profit
Assets  198,516.65M SC$Corporate assets
Market Value  325,645.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,950.69M SC$Value of materials
Production Last Month  1,163,550.44Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,983.99M SC$ 
     
Salaries Paid  -790.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.92M SC$Tax payments
Profit Payment Paid  -348.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,079.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,416.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  3,256.45  SC$Share price
Earning per Share In Recent Period  48.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,079.14M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,963.34M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     126.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,079.14M SC$  3,089.36M SC$ 
Year to Date
Income   Cost  
26,179.64M   
   5,541.83M 
   12,451.69M 
   1,458.53M 
   865.15M 
   0.00M 
   0.00M 
26,179.64M  20,317.20M 
Last Year
Income   Cost  
45,302.22M   
   9,499.56M 
   21,572.45M 
   2,499.07M 
   1,464.35M 
   0.00M 
   0.00M 
45,302.22M  35,035.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    121,817 tons    30,000    4.1    180    5,940 SC$    3,383 SC$
Carbon    15,614 tons    2,500    6.2    180    48,567 SC$    28,050 SC$
Chemicals    85,911 tons    20,000    4.3    180    3,778 SC$    2,114 SC$
Copper    516,097 tons    70,000    7.4    185    5,946 SC$    3,218 SC$
Electric Power    1,711 million kwhs    675    2.5    180    758,116 SC$    434,700 SC$
Factory Maintenance    1,207 units    134    9    187    1.05M SC$    558,700 SC$
High Tech Services    96,906 units    10,000    9.7    183    3,092 SC$    1,676 SC$
Iron    185,245 tons    22,500    8.2    181    4,775 SC$    2,640 SC$
Lead    461 tons    350    1.3    180    74,408 SC$    42,075 SC$
Lithium    1,874 tons    350    5.4    182    168,632 SC$    92,400 SC$
Mercury    329 tons    75    4.4    186    55,760 SC$    29,700 SC$
Plastics    405,178 tons    40,000    10.1    180    2,952 SC$    1,706 SC$
Robotics    570 units    151    3.8    180    449,486 SC$    258,210 SC$
Selenium    69 tons    8    9.2    180    6.67M SC$    3.93M SC$
Services    66,936 units    15,000    4.5    187    1,951 SC$    1,201 SC$
Zinc    1,022 tons    300    3.4    180    57,101 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Menora picola

Back to main country page

Image  

Back to my home page