Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 23 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paula Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 23 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     The Grand State of Banditus 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,093.20M SC$ 
Cash Available Now  38,993.54M SC$Corporate cash
     
Products Sold Last Year  39,762.64M SC$ 
Profit Last Year  9,426.64M SC$ 
Net Profit Last Year  3,959.19M SC$ 
Products Sold Last Month  4,078.90M SC$ 
Profit Last Month  1,036.53M SC$Profit
Net Profit Last Month  435.34M SC$Net Profit
Assets  84,612.89M SC$Corporate assets
Market Value  301,970.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,380.84M SC$Value of materials
Production Last Month  2,798.70Production for the month
Production Level Last Month  90.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  90.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,553.40M SC$ 
     
Salaries Paid  -271.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -774.99M SC$ 
Fixed Property Cost  -187.56M SC$Fixed Cost
Maintenance Products Bought  -1,245.22M SC$ 
Raw Materials Bought  -3,361.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.96M SC$Tax payments
Profit Payment Paid  -580.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,078.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,900.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.1Price earning ratio
Share Price  3,019.71  SC$Share price
Earning per Share In Recent Period  40.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,093.20M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     1,706.45M SC$Cost of Material used
Fixed Property Cost     187.56M SC$Fixed Cost
Maintenance Products Used     102.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     774.99M SC$ 
Total:  4,093.20M SC$  3,043.27M SC$ 
Year to Date
Income   Cost  
29,556.61M   
   1,968.66M 
   12,358.07M 
   1,501.41M 
   823.75M 
   0.00M 
   5,469.16M 
29,556.61M  22,121.04M 
Last Year
Income   Cost  
39,762.64M   
   2,672.73M 
   16,524.08M 
   2,251.13M 
   1,198.47M 
   0.00M 
   7,689.59M 
39,762.64M  30,336.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,839 units    4,000    6.2    188    6,686 SC$    2,718 SC$
Books And Newspapers    232,867 units    22,500    10.3    191    5,118 SC$    1,993 SC$
Building Materials    246,184 units    25,000    9.8    189    5,323 SC$    2,114 SC$
Computers    110,331 systems    10,000    11    198    7,117 SC$    2,643 SC$
Electric Components    245,568 units    25,000    9.8    184    5,152 SC$    2,114 SC$
Electric Power    3,029 million kwhs    500    6.1    197    1.15M SC$    434,700 SC$
Electronic Components    98,231 units    25,000    3.9    191    4,246 SC$    1,646 SC$
Factory Maintenance    1,104 units    95    11.6    194    1.46M SC$    558,700 SC$
High Tech Services    95,342 units    20,000    4.8    198    3,634 SC$    1,676 SC$
Industrial Equipment    266,824 units    25,000    10.7    186    5,415 SC$    2,235 SC$
Mercury    4,848 tons    900    5.4    191    76,398 SC$    29,700 SC$
Mobile Devices    28,721 devices    3,000    9.6    198    42,308 SC$    15,704 SC$
Household Products    13,918 tons    2,000    7    193    13,478 SC$    6,493 SC$
Robotics    1,202 units    251    4.8    188    643,728 SC$    258,210 SC$
Services    103,081 units    10,000    10.3    189    2,405 SC$    1,130 SC$
Software    165,860 units    15,000    11.1    194    4,248 SC$    2,023 SC$
Trucks    824 trucks    100    8.2    185    6.44M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page