Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 18 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Morana

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 38.80
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -35.12B SC$ Total Profit This Month
Total Assets:    21.09T SC$ Total State Assets
  
Country Assets
Population:    30,185,409 Total Population
Migration:    49  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mount Irvin Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 18 4578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.19 GC 
Located in:     The Independent State of Morana 
Controlled by:     The Independent State of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,814.71M SC$ 
Cash Available Now  155,135.40M SC$Corporate cash
     
Products Sold Last Year  45,909.69M SC$ 
Profit Last Year  11,578.96M SC$ 
Net Profit Last Year  6,078.95M SC$ 
Products Sold Last Month  3,814.67M SC$ 
Profit Last Month  1,041.30M SC$Profit
Net Profit Last Month  546.68M SC$Net Profit
Assets  198,691.16M SC$Corporate assets
Market Value  357,041.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,640.63M SC$Value of materials
Production Last Month  277,128.88Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,474.54M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -376.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.39M SC$Tax payments
Profit Payment Paid  -364.46M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,814.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,172.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,570.42  SC$Share price
Earning per Share In Recent Period  51.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,814.71M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,873.83M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     116.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,814.71M SC$  2,848.68M SC$ 
Year to Date
Income   Cost  
7,647.68M   
   1,301.41M 
   3,686.66M 
   417.74M 
   230.70M 
   0.00M 
   0.00M 
7,647.68M  5,636.51M 
Last Year
Income   Cost  
45,909.69M   
   7,802.90M 
   22,664.75M 
   2,503.17M 
   1,359.92M 
   0.00M 
   0.00M 
45,909.69M  34,330.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    435,561 tons    80,000    5.4    182    3,838 SC$    2,114 SC$
Electric Components    650,356 units    50,000    13    173    3,628 SC$    2,114 SC$
Electric Power    4,952 million kwhs    450    11    180    688,546 SC$    392,600 SC$
Electronic Components    239,689 units    50,000    4.8    180    2,965 SC$    1,646 SC$
Factory Maintenance    1,357 units    124    10.9    187    1.05M SC$    558,700 SC$
Glass    809,742 tons    90,000    9    180    3,903 SC$    2,174 SC$
High Tech Services    154,422 units    15,000    10.3    180    2,887 SC$    1,676 SC$
Mobile Devices    28,798 devices    5,000    5.8    184    28,543 SC$    15,402 SC$
Plastics    143,646 tons    25,000    5.7    180    3,068 SC$    1,706 SC$
Robotics    1,669 units    203    8.2    180    462,191 SC$    258,210 SC$
Services    174,051 units    15,000    11.6    182    2,264 SC$    1,238 SC$
Silver    50 tons    30    1.7    182    3.33M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Morana

Back to main country page
 

Back to my home page