Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 21 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kyoti Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 21 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Independent State of Jaffra 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,024.21M SC$ 
Cash Available Now  119,608.73M SC$Corporate cash
     
Products Sold Last Year  37,794.57M SC$ 
Profit Last Year  12,219.21M SC$ 
Net Profit Last Year  5,132.07M SC$ 
Products Sold Last Month  3,069.08M SC$ 
Profit Last Month  918.27M SC$Profit
Net Profit Last Month  385.67M SC$Net Profit
Assets  161,067.27M SC$Corporate assets
Market Value  386,538.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,678.15M SC$Value of materials
Production Last Month  199,709.91Production for the month
Production Level Last Month  97.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,805.01M SC$ 
     
Salaries Paid  -213.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -583.12M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,292.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.48M SC$Tax payments
Profit Payment Paid  -514.23M SC$ 
Upgrades Bought  -218.69M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,069.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,588.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.8Price earning ratio
Share Price  3,865.39  SC$Share price
Earning per Share In Recent Period  42.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,024.21M SC$   
Salaries Paid     213.52M SC$Salary Cost
Raw Materials Used     1,045.32M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     90.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     583.12M SC$ 
Total:  3,024.21M SC$  2,119.76M SC$ 
Year to Date
Income   Cost  
9,384.96M   
   640.59M 
   3,125.55M 
   563.65M 
   270.19M 
   0.00M 
   1,786.23M 
9,384.96M  6,386.21M 
Last Year
Income   Cost  
37,794.57M   
   2,562.33M 
   12,465.46M 
   2,255.71M 
   1,083.65M 
   0.00M 
   7,208.20M 
37,794.57M  25,575.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,750  86,750  5,300 
Medium Level Worker  98,750  98,750  6,900 
High Level Worker  50,250  50,250  8,000 
Low Level Manager  15,025  15,025  10,000 
Medium Level Manager  11,275  11,275  13,200 
High Level Manager  3,650  3,650  16,500 
Executive  1,045  1,045  34,500 
High Tech Engineer  33,375  33,375  13,300 
High Tech Senior  7,075  7,075  21,000 
High Tech Executive  745  745  42,000 
     
Total:  307,940Number of Employees 307,940   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    597,121 tons    67,500    8.8    150    2,388 SC$    1,757 SC$
Electric Power    2,337 million kwhs    200    11.7    151    634,495 SC$    395,200 SC$
Factory Maintenance    643 units    104    6.2    155    883,213 SC$    558,700 SC$
High Tech Services    72,535 units    7,500    9.7    151    2,622 SC$    1,676 SC$
Milk    492,065 m3s    107,500    4.6    147    3,843 SC$    2,567 SC$
Peanuts    212,002 tons    35,000    6.1    145    4,634 SC$    3,171 SC$
Robotics    14 units    1    13.7    153    422,444 SC$    258,210 SC$
Services    54,327 units    5,000    10.9    147    1,863 SC$    1,238 SC$
Sugar    388,125 tons    55,000    7.1    148    3,261 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  12,743.26 
Product Retained Each Month For Contracts  12,743.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 406% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page