Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 9 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sherman Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 4479 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.54 GC 
Located in:     Parana 
Controlled by:     Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,107.65M SC$ 
Cash Available Now  164,946.08M SC$Corporate cash
     
Products Sold Last Year  41,177.27M SC$ 
Profit Last Year  7,087.62M SC$ 
Net Profit Last Year  3,721.00M SC$ 
Products Sold Last Month  4,107.65M SC$ 
Profit Last Month  1,007.92M SC$Profit
Net Profit Last Month  657.90M SC$Net Profit
Assets  204,151.67M SC$Corporate assets
Market Value  294,606.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,140.38M SC$Value of materials
Production Last Month  1,160,783.78Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,877.49M SC$ 
     
Salaries Paid  -790.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -628.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.07M SC$Tax payments
Profit Payment Paid  -257.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,107.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,878.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  2,946.06  SC$Share price
Earning per Share In Recent Period  44.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,107.65M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,974.95M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     123.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,107.65M SC$  3,098.60M SC$ 
Year to Date
Income   Cost  
33,982.76M   
   7,124.49M 
   16,479.91M 
   1,879.98M 
   1,098.04M 
   0.00M 
   0.00M 
33,982.76M  26,582.42M 
Last Year
Income   Cost  
41,177.27M   
   9,501.00M 
   20,603.94M 
   2,505.32M 
   1,479.40M 
   0.00M 
   0.00M 
41,177.27M  34,089.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    146,108 tons    30,000    4.9    180    6,032 SC$    3,383 SC$
Carbon    19,417 tons    2,500    7.8    189    53,117 SC$    28,050 SC$
Chemicals    121,652 tons    20,000    6.1    180    3,633 SC$    2,114 SC$
Copper    127,107 tons    70,000    1.8    183    5,887 SC$    3,218 SC$
Electric Power    4,800 million kwhs    675    7.1    184    801,656 SC$    434,700 SC$
Factory Maintenance    1,405 units    134    10.5    183    1.02M SC$    558,700 SC$
High Tech Services    58,408 units    10,000    5.8    180    2,971 SC$    1,530 SC$
Iron    136,985 tons    22,500    6.1    181    4,771 SC$    2,640 SC$
Lead    755 tons    350    2.2    180    74,317 SC$    42,075 SC$
Lithium    3,697 tons    350    10.6    182    168,208 SC$    92,400 SC$
Mercury    775 tons    75    10.3    180    52,019 SC$    29,700 SC$
Plastics    311,039 tons    40,000    7.8    187    3,204 SC$    1,706 SC$
Robotics    1,772 units    151    11.7    187    486,115 SC$    258,210 SC$
Selenium    24 tons    8    3.2    181    7.12M SC$    3.93M SC$
Services    205,487 units    15,000    13.7    187    2,349 SC$    1,201 SC$
Zinc    1,360 tons    300    4.5    184    60,882 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Parana

Back to main country page

Image  

Back to my home page