Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 24 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Delray Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 24 5255 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.04 GC 
Located in:     Parana 
Controlled by:     Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,225.46M SC$ 
Cash Available Now  49,251.03M SC$Corporate cash
     
Products Sold Last Year  39,011.97M SC$ 
Profit Last Year  20,489.61M SC$ 
Net Profit Last Year  10,757.05M SC$ 
Products Sold Last Month  3,224.38M SC$ 
Profit Last Month  1,676.98M SC$Profit
Net Profit Last Month  880.41M SC$Net Profit
Assets  53,857.25M SC$Corporate assets
Market Value  470,955.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,728.04M SC$Value of materials
Production Last Month  2,980.89Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,099.95M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.09M SC$Tax payments
Profit Payment Paid  -586.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,224.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,107.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,709.56  SC$Share price
Earning per Share In Recent Period  88.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,225.46M SC$   
Salaries Paid     593.86M SC$Salary Cost
Raw Materials Used     667.24M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,225.46M SC$  1,547.48M SC$ 
Year to Date
Income   Cost  
25,801.51M   
   4,749.42M 
   5,289.00M 
   1,669.35M 
   608.71M 
   0.00M 
   0.00M 
25,801.51M  12,316.48M 
Last Year
Income   Cost  
39,011.97M   
   7,124.53M 
   8,000.33M 
   2,503.02M 
   894.47M 
   0.00M 
   0.00M 
39,011.97M  18,522.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,100  96,100  15,741 
Medium Level Worker  71,100  71,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,021  10,021  29,700 
Medium Level Manager  6,489  6,489  39,204 
High Level Manager  2,891  2,891  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  42,188  42,188  39,501 
High Tech Senior  8,893  8,893  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  277,317Number of Employees 277,317   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,857 tons    2,500    1.5    187    5,851 SC$    3,140 SC$
Ammunition Components    35,941 units    3,000    12    179    77,446 SC$    43,337 SC$
Chemicals    103,282 tons    15,000    6.9    182    2,724 SC$    1,510 SC$
Computers    124,808 systems    12,500    10    183    3,905 SC$    2,051 SC$
Electric Power    2,114 million kwhs    250    8.5    186    183,276 SC$    97,680 SC$
Electronic Components    435,006 units    50,000    8.7    180    2,673 SC$    1,510 SC$
Factory Maintenance    993 units    124    8    180    682,506 SC$    385,050 SC$
High Tech Services    159,960 units    15,000    10.7    180    2,891 SC$    1,616 SC$
Industrial Equipment    56,420 units    7,500    7.5    184    3,080 SC$    1,661 SC$
Robotics    248 units    31    8.1    187    447,187 SC$    237,070 SC$
Services    152,353 units    15,000    10.2    184    2,131 SC$    1,163 SC$
Steel    8,163 tons    1,000    8.2    187    6,178 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Parana

Back to main country page
Image  

Back to my home page