Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 25 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Macan Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.45 GC 
Located in:     Parana 
Controlled by:     Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,074.71M SC$ 
Cash Available Now  49,766.97M SC$Corporate cash
     
Products Sold Last Year  33,888.58M SC$ 
Profit Last Year  9,357.47M SC$ 
Net Profit Last Year  4,912.67M SC$ 
Products Sold Last Month  4,093.64M SC$ 
Profit Last Month  1,557.41M SC$Profit
Net Profit Last Month  817.64M SC$Net Profit
Assets  59,202.61M SC$Corporate assets
Market Value  198,587.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,079.40M SC$Value of materials
Production Last Month  1,255,110.48Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,622.71M SC$ 
     
Salaries Paid  -722.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -797.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -467.22M SC$Tax payments
Profit Payment Paid  -545.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,056.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  1,985.88  SC$Share price
Earning per Share In Recent Period  37.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,074.71M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,539.23M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,074.71M SC$  2,535.37M SC$ 
Year to Date
Income   Cost  
21,274.58M   
   5,777.52M 
   7,945.16M 
   1,668.52M 
   388.62M 
   0.00M 
   0.00M 
21,274.58M  15,779.82M 
Last Year
Income   Cost  
33,888.58M   
   8,666.62M 
   12,715.12M 
   2,501.27M 
   648.11M 
   0.00M 
   0.00M 
33,888.58M  24,531.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,984 tons    20,000    0.4    188    5,916 SC$    3,140 SC$
Carbon    20,359 tons    3,250    6.3    181    46,839 SC$    25,921 SC$
Electric Components    292,936 units    25,000    11.7    180    3,253 SC$    1,812 SC$
Electric Power    4,393 million kwhs    450    9.8    180    171,366 SC$    97,680 SC$
Electronic Components    375,159 units    62,500    6    184    2,799 SC$    1,510 SC$
Factory Maintenance    1,165 units    104    11.2    184    709,913 SC$    385,050 SC$
High Tech Services    138,060 units    25,000    5.5    180    2,818 SC$    1,616 SC$
Lead    7,336 tons    1,250    5.9    188    87,826 SC$    46,690 SC$
Mobile Devices    5,627 devices    4,000    1.4    180    23,329 SC$    13,137 SC$
Household Products    11,691 tons    2,000    5.8    180    10,018 SC$    5,738 SC$
Platinum    16 tons    2    7.1    188    117.76M SC$    62.79M SC$
Robotics    382 units    61    6.3    184    439,963 SC$    237,070 SC$
Rubber    28,771 tons    3,500    8.2    180    4,159 SC$    2,415 SC$
Services    87,029 units    15,000    5.8    180    1,721 SC$    1,163 SC$
Steel    346,092 tons    30,000    11.5    177    5,733 SC$    3,262 SC$
Zinc    5,145 tons    1,000    5.1    180    52,524 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Parana

Back to main country page
Image  

Back to my home page