Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ludwill Elementary schools

Product:     Elementary schools 
Latest Market Price:  Market Price  83.05M SC$ per school 
Corporation Type:     state corporation 
Founded:     January 9 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.02 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,671.56M SC$ 
Cash Available Now  126,979.26M SC$Corporate cash
     
Products Sold Last Year  49,138.24M SC$ 
Profit Last Year  7,548.07M SC$ 
Net Profit Last Year  3,962.74M SC$ 
Products Sold Last Month  4,484.70M SC$ 
Profit Last Month  953.20M SC$Profit
Net Profit Last Month  500.43M SC$Net Profit
Assets  167,219.08M SC$Corporate assets
Market Value  282,438.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,515.85M SC$Value of materials
Production Last Month  24.20Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,377.17M SC$ 
     
Salaries Paid  -651.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -73.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.96M SC$Tax payments
Profit Payment Paid  -333.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,484.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,307.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.2Price earning ratio
Share Price  2,824.39  SC$Share price
Earning per Share In Recent Period  39.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,671.56M SC$   
Salaries Paid     652.34M SC$Salary Cost
Raw Materials Used     2,565.63M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,671.56M SC$  3,521.06M SC$ 
Year to Date
Income   Cost  
13,065.51M   
   1,955.76M 
   7,729.38M 
   626.67M 
   282.39M 
   0.00M 
   0.00M 
13,065.51M  10,594.20M 
Last Year
Income   Cost  
49,138.24M   
   7,823.04M 
   30,165.62M 
   2,506.73M 
   1,094.79M 
   0.00M 
   0.00M 
49,138.24M  41,590.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,380  85,380  15,741 
Medium Level Worker  79,250  79,250  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  21,970  21,970  29,700 
Medium Level Manager  11,174  11,174  39,204 
High Level Manager  5,180  5,180  49,005 
Executive  1,697  1,697  102,465 
High Tech Engineer  45,663  45,663  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,236  1,236  124,740 
     
Total:  290,435Number of Employees 290,435   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    17,561 units    1,500    11.7    180    4,904 SC$    2,718 SC$
Building Materials    634,470 units    75,000    8.5    181    3,849 SC$    2,051 SC$
Construction    104,821 units    15,000    7    180    2,808 SC$    1,537 SC$
Electric Power    446 million kwhs    250    1.8    180    768,462 SC$    434,700 SC$
Factory Maintenance    828 units    104    8    180    1.01M SC$    558,700 SC$
Furniture    1,061,815 units    200,000    5.3    182    3,976 SC$    2,174 SC$
High Tech Services    59,947 units    10,000    6    181    3,011 SC$    1,676 SC$
Mobile Devices    11,260 devices    3,000    3.8    180    26,872 SC$    15,704 SC$
Robotics    589 units    90    6.5    183    467,905 SC$    258,210 SC$
Services    34,358 units    7,500    4.6    186    1,997 SC$    1,238 SC$
Stone    1,035,825 tons    250,000    4.1    184    3,798 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Elementary school 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page

Image  

Back to my home page