Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 27 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berkley Beans

Product:     Beans 
Latest Market Price:  Market Price  2,461 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 27 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.66 GC 
Located in:     Boreal Republic 
Controlled by:     Boreal Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,788.98M SC$ 
Cash Available Now  51,653.32M SC$Corporate cash
     
Products Sold Last Year  22,630.69M SC$ 
Profit Last Year  789.97M SC$ 
Net Profit Last Year  414.74M SC$ 
Products Sold Last Month  1,967.74M SC$ 
Profit Last Month  54.16M SC$Profit
Net Profit Last Month  28.43M SC$Net Profit
Assets  62,477.62M SC$Corporate assets
Market Value  62,466.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,855.53M SC$Value of materials
Production Last Month  606,716.24Production for the month
Production Level Last Month  90.60 %Production Index
Employment Level Last Month  89.37 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  101.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,594.50M SC$ 
     
Salaries Paid  -662.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -16.25M SC$Tax payments
Profit Payment Paid  -18.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,967.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,864.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  180.7Price earning ratio
Share Price  624.66  SC$Share price
Earning per Share In Recent Period  3.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,788.98M SC$   
Salaries Paid     596.43M SC$Salary Cost
Raw Materials Used     1,120.15M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,788.98M SC$  1,723.21M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
22,630.69M   
   7,567.87M 
   14,193.20M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
22,630.69M  21,840.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  135,842  152,000  15,900 
Medium Level Worker  96,520  108,000  20,700 
High Level Worker  42,898  48,000  24,000 
Low Level Manager  9,831  11,000  30,000 
Medium Level Manager  6,703  7,500  39,600 
High Level Manager  1,778  1,989  49,500 
Executive  889  995  103,500 
High Tech Engineer  22,343  25,001  39,900 
High Tech Senior  4,469  5,001  63,000 
High Tech Executive  447  500  126,000 
     
Total:  321,720Number of Employees 359,987   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    99,865 tons    17,500    5.7    120    2,587 SC$    2,114 SC$
Electric Power    1,375 million kwhs    250    5.5    120    512,179 SC$    395,200 SC$
Factory Maintenance    55 units    11    5    120    683,693 SC$    558,700 SC$
High Tech Services    74,269 units    7,500    9.9    120    2,046 SC$    1,676 SC$
Potassium    1,400,664 tons    300,000    4.7    120    3,631 SC$    2,910 SC$
Robotics    8 units    1    7.9    120    322,246 SC$    258,210 SC$
Services    34,951 units    7,500    4.7    120    1,511 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Beans 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  667,990 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boreal Republic

Back to main country page

Image  

Back to my home page