Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 20 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 20 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.64 GC 
Located in:     Boreal Republic 
Controlled by:     Boreal Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,365.88M SC$ 
Cash Available Now  68,360.62M SC$Corporate cash
     
Products Sold Last Year  28,462.83M SC$ 
Profit Last Year  1,547.48M SC$ 
Net Profit Last Year  812.43M SC$ 
Products Sold Last Month  2,366.28M SC$ 
Profit Last Month  126.61M SC$Profit
Net Profit Last Month  66.47M SC$Net Profit
Assets  84,956.39M SC$Corporate assets
Market Value  85,640.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,770.38M SC$Value of materials
Production Last Month  901,967.59Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  103.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,406.93M SC$ 
     
Salaries Paid  -692.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -37.98M SC$Tax payments
Profit Payment Paid  -44.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,366.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,998.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  115.4Price earning ratio
Share Price  856.40  SC$Share price
Earning per Share In Recent Period  7.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,365.88M SC$   
Salaries Paid     692.83M SC$Salary Cost
Raw Materials Used     1,541.79M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     5.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,365.88M SC$  2,239.74M SC$ 
Year to Date
Income   Cost  
9,468.80M   
   2,771.31M 
   6,166.65M 
   0.00M 
   20.52M 
   0.00M 
   0.00M 
9,468.80M  8,958.48M 
Last Year
Income   Cost  
28,462.83M   
   8,313.94M 
   18,539.87M 
   0.00M 
   61.55M 
   0.00M 
   0.00M 
28,462.83M  26,915.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  145,000  145,000  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  1,950  1,950  49,500 
Executive  975  975  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  361,045Number of Employees 361,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    115,466 tons    12,500    9.2    120    3,494 SC$    2,855 SC$
Electric Power    1,575 million kwhs    200    7.9    120    563,371 SC$    434,700 SC$
Factory Maintenance    75 units    9    8.8    120    683,671 SC$    558,700 SC$
High Tech Services    33,069 units    5,000    6.6    120    2,044 SC$    1,676 SC$
Minerals    466,258 tons    55,000    8.5    120    3,432 SC$    2,805 SC$
Robotics    14 units    1    13.9    120    334,640 SC$    258,210 SC$
Sand    685,959 tons    137,500    5    120    2,508 SC$    2,046 SC$
Services    63,885 units    7,500    8.5    120    1,293 SC$    1,232 SC$
Stone    3,010,678 tons    325,000    9.3    120    2,632 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boreal Republic

Back to main country page

Image  

Back to my home page