Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 19 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Sugar

Product:     Sugar 
Latest Market Price:  Market Price  2,026 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 19 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.93 GC 
Located in:     Boreal Republic 
Controlled by:     Boreal Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,799.62M SC$ 
Cash Available Now  56,515.82M SC$Corporate cash
     
Products Sold Last Year  23,108.17M SC$ 
Profit Last Year  837.06M SC$ 
Net Profit Last Year  428.38M SC$ 
Products Sold Last Month  1,690.09M SC$ 
Profit Last Month  -23.32M SC$Profit
Net Profit Last Month  -23.32M SC$Net Profit
Assets  68,511.57M SC$Corporate assets
Market Value  68,857.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,070.28M SC$Value of materials
Production Last Month  753,649.33Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  103.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,658.31M SC$ 
     
Salaries Paid  -629.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,690.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,716.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  175.4Price earning ratio
Share Price  688.58  SC$Share price
Earning per Share In Recent Period  3.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,799.62M SC$   
Salaries Paid     699.08M SC$Salary Cost
Raw Materials Used     1,196.87M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,799.62M SC$  1,902.58M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
23,108.17M   
   8,179.25M 
   14,012.21M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
23,108.17M  22,271.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  140,000  140,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  54,000  54,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  7,000  7,000  39,600 
High Level Manager  2,700  2,700  49,500 
Executive  1,350  1,350  103,500 
High Tech Engineer  35,000  35,000  39,900 
High Tech Senior  7,000  7,000  63,000 
High Tech Executive  700  700  126,000 
     
Total:  358,750Number of Employees 358,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    333,631 tons    30,000    11.1    120    2,613 SC$    2,114 SC$
Electric Power    2,540 million kwhs    250    10.2    120    563,371 SC$    434,700 SC$
Factory Maintenance    99 units    11    9    120    683,642 SC$    558,700 SC$
High Tech Services    89,928 units    10,000    9    120    2,039 SC$    1,676 SC$
Potassium    1,321,114 tons    250,000    5.3    120    3,707 SC$    2,970 SC$
Robotics    11 units    1    11.3    120    334,640 SC$    258,210 SC$
Services    106,470 units    22,500    4.7    120    1,298 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Sugar 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boreal Republic

Back to main country page

Image  

Back to my home page