Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 12 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Alice Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 12 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.45 GC 
Located in:     Boreal Republic 
Controlled by:     Boreal Republic 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,175.78M SC$ 
Cash Available Now  167,556.26M SC$Corporate cash
     
Products Sold Last Year  49,056.83M SC$ 
Profit Last Year  14,447.69M SC$ 
Net Profit Last Year  7,585.04M SC$ 
Products Sold Last Month  4,177.74M SC$ 
Profit Last Month  1,290.99M SC$Profit
Net Profit Last Month  677.77M SC$Net Profit
Assets  210,141.61M SC$Corporate assets
Market Value  410,007.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,735.05M SC$Value of materials
Production Last Month  277,806.43Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,692.15M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,571.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.30M SC$Tax payments
Profit Payment Paid  -451.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,177.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,600.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  4,100.07  SC$Share price
Earning per Share In Recent Period  67.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,175.78M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,915.40M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     110.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,175.78M SC$  2,885.97M SC$ 
Year to Date
Income   Cost  
28,179.90M   
   4,551.69M 
   13,394.79M 
   1,458.70M 
   764.79M 
   0.00M 
   0.00M 
28,179.90M  20,169.96M 
Last Year
Income   Cost  
49,056.83M   
   7,805.67M 
   23,001.46M 
   2,504.74M 
   1,297.28M 
   0.00M 
   0.00M 
49,056.83M  34,609.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,900 
Medium Level Worker  72,380  72,380  20,700 
High Level Worker  20,080  20,080  24,000 
Low Level Manager  24,774  24,774  30,000 
Medium Level Manager  12,281  12,281  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  52,574  52,574  39,900 
High Tech Senior  10,386  10,386  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    456,865 tons    80,000    5.7    175    3,983 SC$    2,114 SC$
Electric Components    302,823 units    50,000    6.1    175    3,781 SC$    2,114 SC$
Electric Power    3,880 million kwhs    450    8.6    187    886,625 SC$    434,700 SC$
Electronic Components    647,136 units    50,000    12.9    181    3,086 SC$    1,646 SC$
Factory Maintenance    1,268 units    124    10.2    178    1.02M SC$    558,700 SC$
Glass    381,968 tons    90,000    4.2    176    3,854 SC$    2,174 SC$
High Tech Services    179,914 units    15,000    12    178    2,966 SC$    1,626 SC$
Mobile Devices    63,736 devices    5,000    12.7    181    30,479 SC$    15,704 SC$
Plastics    215,003 tons    25,000    8.6    182    3,091 SC$    1,706 SC$
Robotics    1,903 units    199    9.6    175    467,739 SC$    258,210 SC$
Services    75,272 units    15,000    5    174    1,895 SC$    1,238 SC$
Silver    161 tons    30    5.4    180    3.57M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boreal Republic

Back to main country page

Image  

Back to my home page