Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kloten Nuclear Defense Missile
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  25.67M SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 21 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.46 GC 
Located in:     The Independent State of Initia 
Controlled by:     The Independent State of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,186.16M SC$ 
Cash Available Now  51,224.77M SC$Corporate cash
     
Products Sold Last Year  38,593.05M SC$ 
Profit Last Year  21,229.22M SC$ 
Net Profit Last Year  11,145.34M SC$ 
Products Sold Last Month  3,241.09M SC$ 
Profit Last Month  1,787.60M SC$Profit
Net Profit Last Month  938.49M SC$Net Profit
Assets  52,937.82M SC$Corporate assets
Market Value  480,802.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,328.08M SC$Value of materials
Production Last Month  58.26Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,073.44M SC$ 
     
Salaries Paid  -590.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -759.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -536.28M SC$Tax payments
Profit Payment Paid  -625.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,241.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,038.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  4,808.02  SC$Share price
Earning per Share In Recent Period  92.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,186.16M SC$   
Salaries Paid     590.92M SC$Salary Cost
Raw Materials Used     554.88M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,186.16M SC$  1,422.31M SC$ 
Year to Date
Income   Cost  
22,412.73M   
   4,136.44M 
   4,072.63M 
   1,460.93M 
   473.64M 
   0.00M 
   0.00M 
22,412.73M  10,143.64M 
Last Year
Income   Cost  
38,593.05M   
   7,090.82M 
   6,977.75M 
   2,501.21M 
   794.06M 
   0.00M 
   0.00M 
38,593.05M  17,363.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  7,233  7,233  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  3,150  3,150  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  256,533Number of Employees 256,533   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    35,748 tons    4,000    8.9    180    5,592 SC$    3,140 SC$
Ammunition Components    32,042 units    3,000    10.7    182    78,903 SC$    43,337 SC$
Chemicals    184,082 tons    20,000    9.2    180    2,649 SC$    1,510 SC$
Computers    187,715 systems    15,000    12.5    180    3,607 SC$    2,114 SC$
Electric Power    729 million kwhs    100    7.3    180    171,748 SC$    97,680 SC$
Electronic Components    81,255 units    20,000    4.1    180    2,646 SC$    1,510 SC$
Factory Maintenance    411 units    104    4    188    727,093 SC$    385,050 SC$
High Tech Services    60,158 units    10,000    6    186    3,023 SC$    1,616 SC$
Industrial Equipment    121,339 units    12,500    9.7    184    3,081 SC$    1,661 SC$
Robotics    392 units    46    8.5    182    431,408 SC$    237,070 SC$
Services    33,950 units    10,000    3.4    187    2,203 SC$    1,124 SC$
Steel    18,768 tons    2,000    9.4    180    5,850 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Initia

Back to main country page
Image  

Back to my home page