Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 23 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucy hills Missile Interceptor
Product:     Missile Interceptors 
Latest Market Price:  Market Price  294,032 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 23 5328 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.99 GC 
Located in:     The Independent State of Initia 
Controlled by:     The Independent State of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,127.42M SC$ 
Cash Available Now  50,968.93M SC$Corporate cash
     
Products Sold Last Year  27,470.30M SC$ 
Profit Last Year  7,535.07M SC$ 
Net Profit Last Year  3,955.91M SC$ 
Products Sold Last Month  2,066.07M SC$ 
Profit Last Month  392.26M SC$Profit
Net Profit Last Month  205.94M SC$Net Profit
Assets  54,723.52M SC$Corporate assets
Market Value  234,876.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,661.95M SC$Value of materials
Production Last Month  3,381.27Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,883.68M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -117.68M SC$Tax payments
Profit Payment Paid  -137.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,066.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,841.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.5Price earning ratio
Share Price  2,348.77  SC$Share price
Earning per Share In Recent Period  31.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,127.42M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     708.73M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,127.42M SC$  1,677.85M SC$ 
Year to Date
Income   Cost  
15,678.33M   
   4,862.87M 
   4,926.55M 
   1,460.63M 
   454.93M 
   0.00M 
   0.00M 
15,678.33M  11,704.98M 
Last Year
Income   Cost  
27,470.30M   
   8,336.34M 
   8,329.06M 
   2,507.89M 
   761.94M 
   0.00M 
   0.00M 
27,470.30M  19,935.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,614 tons    2,000    7.3    180    5,421 SC$    3,140 SC$
Ammunition Components    33,776 units    4,500    7.5    184    80,162 SC$    43,337 SC$
Chemicals    36,715 tons    10,000    3.7    180    2,679 SC$    1,510 SC$
Computers    134,652 systems    15,000    9    181    3,658 SC$    2,114 SC$
Electric Power    1,611 million kwhs    150    10.7    183    179,552 SC$    97,680 SC$
Electronic Components    243,596 units    35,000    7    180    2,726 SC$    1,510 SC$
Factory Maintenance    837 units    104    8    182    700,218 SC$    385,050 SC$
High Tech Services    98,601 units    10,000    9.9    185    2,975 SC$    1,616 SC$
Industrial Equipment    118,771 units    15,000    7.9    180    2,851 SC$    1,661 SC$
Robotics    227 units    31    7.3    184    439,743 SC$    237,070 SC$
Services    52,051 units    5,000    10.4    184    1,899 SC$    1,124 SC$
Steel    8,875 tons    1,000    8.9    183    5,976 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Initia

Back to main country page
Image  

Back to my home page