Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Nov 11 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Ilonka

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 52.11
Cash:    929.53B SC$ Cash Available
Profit/Loss:    -22.47B SC$ Total Profit This Month
Total Assets:    17.90T SC$ Total State Assets
  
Country Assets
Population:    30,228,842 Total Population
Migration:    106  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Holden Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 11 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.03 GC 
Located in:     The Democratic Union of Ilonka 
Controlled by:     The Democratic Union of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,380.21M SC$ 
Cash Available Now  157,587.31M SC$Corporate cash
     
Products Sold Last Year  40,634.73M SC$ 
Profit Last Year  6,117.60M SC$ 
Net Profit Last Year  3,211.74M SC$ 
Products Sold Last Month  4,379.85M SC$ 
Profit Last Month  871.59M SC$Profit
Net Profit Last Month  457.59M SC$Net Profit
Assets  195,428.80M SC$Corporate assets
Market Value  212,195.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,859.88M SC$Value of materials
Production Last Month  972,770.82Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,281.10M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.48M SC$Tax payments
Profit Payment Paid  -305.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,379.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,207.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.7Price earning ratio
Share Price  2,121.95  SC$Share price
Earning per Share In Recent Period  21.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,380.21M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,520.76M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     99.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,380.21M SC$  3,508.52M SC$ 
Year to Date
Income   Cost  
31,195.27M   
   6,784.05M 
   17,630.29M 
   2,085.28M 
   896.85M 
   0.00M 
   0.00M 
31,195.27M  27,396.46M 
Last Year
Income   Cost  
40,634.73M   
   8,140.86M 
   22,872.04M 
   2,501.06M 
   1,003.18M 
   0.00M 
   0.00M 
40,634.73M  34,517.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,921 tons    2,750    2.2    187    82,149 SC$    27,507 SC$
Electric Power    3,695 million kwhs    500    7.4    182    715,051 SC$    392,600 SC$
Factory Maintenance    574 units    109    5.3    182    1.02M SC$    558,700 SC$
High Tech Services    111,599 units    10,000    11.2    184    3,094 SC$    1,676 SC$
Lead    8,884 tons    2,250    3.9    180    71,818 SC$    41,340 SC$
Minerals    114,778 tons    40,000    2.9    182    5,038 SC$    2,767 SC$
Oil    40,133 tons    22,500    1.8    180    3,399 SC$    1,972 SC$
Platinum    3 tons    3    1.3    180    99.38M SC$    56.45M SC$
Potassium    165,291 tons    40,000    4.1    180    5,073 SC$    2,910 SC$
Robotics    926 units    150    6.2    184    479,017 SC$    258,210 SC$
Rubber    429,327 tons    85,000    5.1    180    4,455 SC$    2,624 SC$
Services    44,836 units    10,000    4.5    187    2,347 SC$    1,238 SC$
Sulfur    225,030 tons    50,000    4.5    186    4,409 SC$    2,353 SC$
Zinc    2,526 tons    3,000    0.8    180    55,836 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Ilonka

Back to main country page
 

Back to my home page