Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 2 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mindanoa

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 64.78
Cash:    1.14T SC$ Cash Available
Profit/Loss:    -12.91B SC$ Total Profit This Month
Total Assets:    15.28T SC$ Total State Assets
  
Country Assets
Population:    30,168,855 Total Population
Migration:    52  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Osanko Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 2 4356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.39 GC 
Located in:     The Independent State of Mindanoa 
Controlled by:     The Independent State of Mindanoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,747.02M SC$ 
Cash Available Now  166,500.22M SC$Corporate cash
     
Products Sold Last Year  38,008.87M SC$ 
Profit Last Year  10,259.81M SC$ 
Net Profit Last Year  5,386.40M SC$ 
Products Sold Last Month  3,763.85M SC$ 
Profit Last Month  1,192.40M SC$Profit
Net Profit Last Month  626.01M SC$Net Profit
Assets  203,990.39M SC$Corporate assets
Market Value  291,086.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,190.44M SC$Value of materials
Production Last Month  1,059,777.42Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,674.32M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.72M SC$Tax payments
Profit Payment Paid  -417.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,763.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,753.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.5Price earning ratio
Share Price  2,910.86  SC$Share price
Earning per Share In Recent Period  31.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,747.02M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,571.43M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,747.02M SC$  2,584.52M SC$ 
Year to Date
Income   Cost  
29,714.45M   
   7,711.30M 
   12,250.27M 
   2,296.67M 
   1,043.41M 
   0.00M 
   0.00M 
29,714.45M  23,301.65M 
Last Year
Income   Cost  
38,008.87M   
   8,412.33M 
   15,660.18M 
   2,507.88M 
   1,168.67M 
   0.00M 
   0.00M 
38,008.87M  27,749.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    394,981 tons    52,500    7.5    180    4,024 SC$    2,265 SC$
Building Materials    132,966 units    20,000    6.6    180    3,728 SC$    2,114 SC$
Cable TV Services    2,887 units    300    9.6    180    3,498 SC$    1,963 SC$
Cement    223,186 tons    50,000    4.5    181    3,820 SC$    2,114 SC$
Chemicals    233,538 tons    25,000    9.3    181    3,810 SC$    2,114 SC$
Electric Components    1,589 units    300    5.3    180    3,691 SC$    2,114 SC$
Electric Power    1,791 million kwhs    375    4.8    181    709,145 SC$    392,600 SC$
Factory Maintenance    1,091 units    114    9.6    180    983,656 SC$    558,700 SC$
Glass    31,518 tons    5,500    5.7    183    3,929 SC$    2,174 SC$
High Tech Services    56,095 units    7,500    7.5    182    3,054 SC$    1,676 SC$
Internet    2,595 units    300    8.6    180    5,647 SC$    3,292 SC$
Lead    9,662 tons    1,250    7.7    181    74,813 SC$    41,340 SC$
Robotics    839 units    101    8.3    180    456,657 SC$    258,210 SC$
Services    143,109 units    12,500    11.4    189    2,351 SC$    1,238 SC$
Steel    68,745 tons    10,000    6.9    186    8,150 SC$    4,334 SC$
Telephone    1,881 units    300    6.3    188    4,870 SC$    2,567 SC$
Wood    53,554 tons    62,500    0.9    180    3,890 SC$    2,274 SC$
Zinc    11,383 tons    2,000    5.7    184    59,971 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mindanoa

Back to main country page

 

Back to my home page