Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 9 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palmdesert Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     November 9 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.66 GC 
Located in:     The Commonwealth of Bornao 
Controlled by:     The Commonwealth of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,585.50M SC$ 
Cash Available Now  126,115.38M SC$Corporate cash
     
Products Sold Last Year  18,890.10M SC$ 
Profit Last Year  3,516.30M SC$ 
Net Profit Last Year  1,846.06M SC$ 
Products Sold Last Month  1,585.50M SC$ 
Profit Last Month  312.36M SC$Profit
Net Profit Last Month  163.99M SC$Net Profit
Assets  135,539.65M SC$Corporate assets
Market Value  156,505.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,391.55M SC$Value of materials
Production Last Month  34.81Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,724.02M SC$ 
     
Salaries Paid  -476.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -254.95M SC$ 
Raw Materials Bought  -2,441.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -93.71M SC$Tax payments
Profit Payment Paid  -109.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,585.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,933.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.5Price earning ratio
Share Price  1,565.05  SC$Share price
Earning per Share In Recent Period  17.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,585.50M SC$   
Salaries Paid     476.41M SC$Salary Cost
Raw Materials Used     770.38M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     28.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,585.50M SC$  1,275.16M SC$ 
Year to Date
Income   Cost  
3,171.00M   
   952.82M 
   1,537.06M 
   0.00M 
   56.43M 
   0.00M 
   0.00M 
3,171.00M  2,546.31M 
Last Year
Income   Cost  
18,890.10M   
   5,716.94M 
   9,324.53M 
   0.00M 
   332.33M 
   0.00M 
   0.00M 
18,890.10M  15,373.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,900 
Medium Level Worker  59,000  59,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  6,750  6,750  30,000 
Medium Level Manager  3,933  3,933  39,600 
High Level Manager  1,400  1,400  49,500 
Executive  700  700  103,500 
High Tech Engineer  37,000  37,000  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  740  740  126,000 
     
Total:  225,923Number of Employees 225,923   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    82,526 tons    7,500    11    178    6,004 SC$    3,383 SC$
Chemicals    107,170 tons    15,000    7.1    172    3,601 SC$    2,114 SC$
Electric Components    101,354 units    12,500    8.1    180    3,746 SC$    2,114 SC$
Electric Power    1,631 million kwhs    150    10.9    182    791,883 SC$    434,700 SC$
Electronic Components    248,283 units    25,000    9.9    185    3,026 SC$    1,646 SC$
Factory Maintenance    310 units    31    10    182    1.02M SC$    558,700 SC$
High Tech Services    59,665 units    7,500    8    179    3,012 SC$    1,676 SC$
Industrial Equipment    163,742 units    15,000    10.9    183    4,123 SC$    2,235 SC$
Robotics    10 units    1    10.3    174    441,799 SC$    258,210 SC$
Services    57,056 units    5,000    11.4    174    2,157 SC$    1,238 SC$
Steel    107,286 tons    15,000    7.2    174    7,406 SC$    4,334 SC$
Weapon Grade Components    8,745 units    1,000    8.7    178    179,966 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bornao

Back to main country page

Image  

Back to my home page