Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grant Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Kingdom of Benta X 
Controlled by:     The Kingdom of Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,668.98M SC$ 
Cash Available Now  166,031.63M SC$Corporate cash
     
Products Sold Last Year  44,100.04M SC$ 
Profit Last Year  11,886.18M SC$ 
Net Profit Last Year  6,240.25M SC$ 
Products Sold Last Month  3,668.61M SC$ 
Profit Last Month  963.07M SC$Profit
Net Profit Last Month  505.61M SC$Net Profit
Assets  207,188.01M SC$Corporate assets
Market Value  367,498.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,649.84M SC$Value of materials
Production Last Month  855,317.48Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,320.88M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  -977.40M SC$ 
Raw Materials Bought  -186.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.92M SC$Tax payments
Profit Payment Paid  -337.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,668.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,246.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,674.99  SC$Share price
Earning per Share In Recent Period  57.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,668.98M SC$   
Salaries Paid     744.53M SC$Salary Cost
Raw Materials Used     1,640.80M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     77.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,668.98M SC$  2,671.54M SC$ 
Year to Date
Income   Cost  
3,668.61M   
   744.09M 
   1,640.25M 
   208.98M 
   112.23M 
   0.00M 
   0.00M 
3,668.61M  2,705.55M 
Last Year
Income   Cost  
44,100.04M   
   8,929.04M 
   19,442.01M 
   2,503.95M 
   1,338.86M 
   0.00M 
   0.00M 
44,100.04M  32,213.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,220  67,220  15,741 
Medium Level Worker  74,220  74,220  20,493 
High Level Worker  33,040  33,040  23,760 
Low Level Manager  13,379  13,379  29,700 
Medium Level Manager  7,985  7,985  39,204 
High Level Manager  3,638  3,638  49,005 
Executive  1,477  1,477  102,465 
High Tech Engineer  81,188  81,188  39,501 
High Tech Senior  16,188  16,188  62,370 
High Tech Executive  1,797  1,797  124,740 
     
Total:  300,132Number of Employees 300,132   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    186,094 units    30,000    6.2    185    3,737 SC$    1,993 SC$
Computers    187,832 systems    22,500    8.3    180    4,733 SC$    2,643 SC$
Electric Power    1,930 million kwhs    675    2.9    180    742,167 SC$    434,700 SC$
Factory Maintenance    1,272 units    124    10.3    180    973,117 SC$    558,700 SC$
High Tech Services    91,732 units    12,500    7.3    181    3,026 SC$    1,676 SC$
Mobile Devices    292,396 devices    22,500    13    181    28,521 SC$    15,704 SC$
Household Products    89,560 tons    7,500    11.9    187    12,160 SC$    6,493 SC$
Robotics    1,009 units    88    11.5    185    478,679 SC$    258,210 SC$
Services    99,686 units    9,000    11.1    187    2,339 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Benta X

Back to main country page

Image  

Back to my home page