Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 15 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Construction

Product:     Construction 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 15 4591 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.91 GC 
Located in:     The Commonwealth of Calendra 
Controlled by:     The Commonwealth of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,128.45M SC$ 
Cash Available Now  90,720.56M SC$Corporate cash
     
Products Sold Last Year  35,192.58M SC$ 
Profit Last Year  6,744.58M SC$ 
Net Profit Last Year  3,540.91M SC$ 
Products Sold Last Month  3,142.98M SC$ 
Profit Last Month  787.05M SC$Profit
Net Profit Last Month  413.20M SC$Net Profit
Assets  125,948.54M SC$Corporate assets
Market Value  232,943.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,019.70M SC$Value of materials
Production Last Month  829,523.59Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,198.13M SC$ 
     
Salaries Paid  -654.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -965.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.11M SC$Tax payments
Profit Payment Paid  -275.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,142.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,001.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.8Price earning ratio
Share Price  2,329.43  SC$Share price
Earning per Share In Recent Period  53.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,128.45M SC$   
Salaries Paid     654.37M SC$Salary Cost
Raw Materials Used     1,382.72M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     120.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,128.45M SC$  2,365.36M SC$ 
Year to Date
Income   Cost  
6,272.35M   
   1,308.74M 
   2,778.42M 
   416.89M 
   242.12M 
   0.00M 
   0.00M 
6,272.35M  4,746.16M 
Last Year
Income   Cost  
35,192.58M   
   7,851.95M 
   16,686.64M 
   2,499.22M 
   1,410.18M 
   0.00M 
   0.00M 
35,192.58M  28,447.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  15,300  15,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  310,080Number of Employees 310,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    422,886 tons    57,500    7.4    180    3,671 SC$    2,039 SC$
Building Materials    130,157 units    20,000    6.5    180    3,107 SC$    1,827 SC$
Cable TV Services    2,871 units    300    9.6    183    3,189 SC$    1,684 SC$
Cement    256,036 tons    55,000    4.7    180    3,469 SC$    1,963 SC$
Chemicals    162,192 tons    27,500    5.9    180    3,739 SC$    2,174 SC$
Electric Components    3,365 units    300    11.2    180    3,580 SC$    2,084 SC$
Electric Power    7,524 million kwhs    550    13.7    180    78,891 SC$    44,092 SC$
Factory Maintenance    676 units    113    6    183    1.19M SC$    644,770 SC$
Glass    70,424 tons    5,500    12.8    181    3,201 SC$    1,853 SC$
High Tech Services    153,961 units    12,500    12.3    182    3,246 SC$    1,782 SC$
Internet    4,340 units    300    14.5    175    5,421 SC$    3,141 SC$
Lead    5,693 tons    1,350    4.2    188    56,792 SC$    30,264 SC$
Robotics    689 units    100    6.9    180    433,592 SC$    250,660 SC$
Services    175,482 units    12,500    14    180    2,419 SC$    1,404 SC$
Steel    131,719 tons    12,500    10.5    180    5,787 SC$    3,216 SC$
Telephone    4,002 units    300    13.3    183    3,707 SC$    2,122 SC$
Wood    444,607 tons    75,000    5.9    187    3,079 SC$    1,638 SC$
Zinc    19,365 tons    2,250    8.6    180    40,865 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Construction 
8911
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  730,000 
Estimated Production This Month  730,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Calendra

Back to main country page

Image  

Back to my home page