Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 23 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  875,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 23 4589 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.81 GC 
Located in:     The Commonwealth of Calendra 
Controlled by:     The Commonwealth of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,238.54M SC$ 
Cash Available Now  87,064.13M SC$Corporate cash
     
Products Sold Last Year  26,825.99M SC$ 
Profit Last Year  11,424.57M SC$ 
Net Profit Last Year  5,997.90M SC$ 
Products Sold Last Month  2,250.47M SC$ 
Profit Last Month  958.44M SC$Profit
Net Profit Last Month  503.18M SC$Net Profit
Assets  119,548.16M SC$Corporate assets
Market Value  324,632.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,944.09M SC$Value of materials
Production Last Month  1,136.33Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  113.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,214.67M SC$ 
     
Salaries Paid  -373.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.53M SC$Tax payments
Profit Payment Paid  -335.45M SC$ 
Upgrades Bought  -155.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,250.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,104.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.2Price earning ratio
Share Price  3,246.33  SC$Share price
Earning per Share In Recent Period  85.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,238.54M SC$   
Salaries Paid     373.34M SC$Salary Cost
Raw Materials Used     599.29M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     111.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,238.54M SC$  1,292.81M SC$ 
Year to Date
Income   Cost  
4,498.97M   
   747.15M 
   1,196.45M 
   417.47M 
   225.71M 
   0.00M 
   0.00M 
4,498.97M  2,586.78M 
Last Year
Income   Cost  
26,825.99M   
   4,481.96M 
   7,110.55M 
   2,506.34M 
   1,302.58M 
   0.00M 
   0.00M 
26,825.99M  15,401.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  30,900  30,900  15,741 
Medium Level Worker  35,900  35,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  4,612  4,612  29,700 
Medium Level Manager  4,111  4,111  39,204 
High Level Manager  2,119  2,119  49,005 
Executive  903  903  102,465 
High Tech Engineer  37,212  37,212  39,501 
High Tech Senior  7,907  7,907  62,370 
High Tech Executive  922  922  124,740 
     
Total:  151,546Number of Employees 151,546   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,892 tons    2,500    4.8    180    3,951 SC$    2,246 SC$
Ammunition Components    30,933 units    2,500    12.4    178    79,482 SC$    44,998 SC$
Chemicals    74,366 tons    7,500    9.9    180    3,879 SC$    2,174 SC$
Computers    20,893 systems    5,000    4.2    187    5,424 SC$    2,869 SC$
Electric Power    1,227 million kwhs    150    8.2    184    80,886 SC$    44,092 SC$
Electronic Components    477,046 units    50,000    9.5    180    3,022 SC$    1,676 SC$
Factory Maintenance    777 units    103    7.5    187    1.22M SC$    644,770 SC$
High Tech Services    62,771 units    7,500    8.4    187    3,353 SC$    1,782 SC$
Industrial Equipment    127,702 units    10,000    12.8    182    3,444 SC$    1,888 SC$
Robotics    376 units    30    12.4    180    440,995 SC$    250,660 SC$
Services    31,727 units    5,000    6.3    180    2,401 SC$    1,404 SC$
Steel    6,975 tons    1,000    7    181    5,798 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,000 
Estimated Production This Month  1,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Calendra

Back to main country page

Image  

Back to my home page