Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 18 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baltassa Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,888 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 18 4619 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.74 GC 
Located in:     The Commonwealth of Calendra 
Controlled by:     The Commonwealth of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,912.41M SC$ 
Cash Available Now  86,825.88M SC$Corporate cash
     
Products Sold Last Year  35,049.45M SC$ 
Profit Last Year  7,329.34M SC$ 
Net Profit Last Year  3,847.90M SC$ 
Products Sold Last Month  2,926.56M SC$ 
Profit Last Month  654.17M SC$Profit
Net Profit Last Month  343.44M SC$Net Profit
Assets  124,619.33M SC$Corporate assets
Market Value  228,777.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,715.89M SC$Value of materials
Production Last Month  724,412.73Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  113.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,988.07M SC$ 
     
Salaries Paid  -661.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,548.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -196.25M SC$Tax payments
Profit Payment Paid  -228.96M SC$ 
Upgrades Bought  -157.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,926.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,913.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.9Price earning ratio
Share Price  2,287.77  SC$Share price
Earning per Share In Recent Period  54.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,912.41M SC$   
Salaries Paid     661.49M SC$Salary Cost
Raw Materials Used     1,227.53M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,912.41M SC$  2,206.16M SC$ 
Year to Date
Income   Cost  
5,826.24M   
   1,323.92M 
   2,665.54M 
   416.84M 
   189.72M 
   0.00M 
   0.00M 
5,826.24M  4,596.01M 
Last Year
Income   Cost  
35,049.45M   
   7,941.65M 
   15,953.96M 
   2,505.11M 
   1,319.41M 
   0.00M 
   0.00M 
35,049.45M  27,720.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,700  71,700  15,741 
Medium Level Worker  93,810  93,810  20,493 
High Level Worker  34,970  34,970  23,760 
Low Level Manager  11,025  11,025  29,700 
Medium Level Manager  9,924  9,924  39,204 
High Level Manager  3,718  3,718  49,005 
Executive  1,152  1,152  102,465 
High Tech Engineer  52,535  52,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  291,836Number of Employees 291,836   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    140,318 tons    25,000    5.6    184    4,120 SC$    2,246 SC$
Carbon    29,914 tons    3,750    8    180    34,143 SC$    20,280 SC$
Electric Components    149,154 units    12,500    11.9    181    3,783 SC$    2,084 SC$
Electric Motors    26,112 units    6,000    4.4    180    5,088 SC$    2,914 SC$
Electric Power    5,083 million kwhs    1,000    5.1    182    80,746 SC$    44,092 SC$
Factory Maintenance    985 units    104    9.5    180    1.13M SC$    644,770 SC$
Glass    16,924 tons    2,000    8.5    180    3,114 SC$    1,853 SC$
High Tech Services    111,943 units    10,000    11.2    184    3,301 SC$    1,782 SC$
Lead    3,363 tons    2,000    1.7    180    51,715 SC$    30,264 SC$
Lithium    23,171 tons    2,000    11.6    180    113,227 SC$    65,832 SC$
Machine Parts    188,600 units    20,000    9.4    180    3,013 SC$    1,721 SC$
Mobile Devices    16,403 devices    3,000    5.5    184    29,635 SC$    16,157 SC$
Household Products    30,118 tons    3,000    10    183    12,679 SC$    6,916 SC$
Robotics    285 units    61    4.7    181    454,573 SC$    250,660 SC$
Rubber    29,382 tons    4,500    6.5    180    3,404 SC$    1,903 SC$
Services    75,753 units    7,500    10.1    180    2,529 SC$    1,404 SC$
Steel    146,458 tons    25,000    5.9    184    5,943 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  637,500 
Estimated Production This Month  637,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Calendra

Back to main country page

Image  

Back to my home page