Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 4 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 4 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.28 GC 
Located in:     The Democratic Union of Olenda 
Controlled by:     The Democratic Union of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,985.84M SC$Corporate cash
     
Products Sold Last Year  44,640.54M SC$ 
Profit Last Year  11,513.09M SC$ 
Net Profit Last Year  5,796.99M SC$ 
Products Sold Last Month  4,802.67M SC$ 
Profit Last Month  1,624.48M SC$Profit
Net Profit Last Month  852.85M SC$Net Profit
Assets  63,419.87M SC$Corporate assets
Market Value  288,613.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,935.97M SC$Value of materials
Production Last Month  1,577,557.66Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,999.25M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,452.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -487.34M SC$Tax payments
Profit Payment Paid  -568.57M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,802.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,985.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.2Price earning ratio
Share Price  2,886.13  SC$Share price
Earning per Share In Recent Period  65.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,121.65M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,150.54M SC$ 
Year to Date
Income   Cost  
27,350.42M   
   4,497.47M 
   12,245.77M 
   1,253.38M 
   425.73M 
   0.00M 
   0.00M 
27,350.42M  18,422.35M 
Last Year
Income   Cost  
44,640.54M   
   8,993.57M 
   20,762.61M 
   2,509.32M 
   861.94M 
   0.00M 
   0.00M 
44,640.54M  33,127.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,554,203 tons    150,000    10.4    180    2,904 SC$    1,631 SC$
Building Materials    130,821 units    20,000    6.5    180    2,740 SC$    1,525 SC$
Cable TV Services    1,767 units    300    5.9    180    2,831 SC$    1,646 SC$
Cement    1,173,953 tons    100,000    11.7    180    2,656 SC$    1,510 SC$
Chemicals    382,099 tons    100,000    3.8    180    2,664 SC$    1,510 SC$
Electric Components    817 units    300    2.7    180    3,242 SC$    1,812 SC$
Electric Power    1,190 million kwhs    375    3.2    180    167,363 SC$    97,680 SC$
Factory Maintenance    933 units    114    8.2    180    678,054 SC$    385,050 SC$
Glass    33,342 tons    5,500    6.1    180    3,545 SC$    2,084 SC$
High Tech Services    58,703 units    7,500    7.8    180    2,765 SC$    1,616 SC$
Internet    2,387 units    300    8    187    5,723 SC$    3,020 SC$
Lead    3,367 tons    1,250    2.7    180    80,973 SC$    46,690 SC$
Robotics    624 units    102    6.1    189    449,242 SC$    237,070 SC$
Services    80,051 units    12,500    6.4    187    1,948 SC$    1,163 SC$
Steel    179,144 tons    25,000    7.2    183    5,959 SC$    3,262 SC$
Telephone    2,327 units    300    7.8    180    3,984 SC$    2,341 SC$
Wood    544,720 tons    150,000    3.6    187    3,465 SC$    1,852 SC$
Zinc    6,304 tons    2,000    3.2    180    51,976 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  1,577,558.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Olenda

Back to main country page
Image  

Back to my home page