Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wilberto Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 6 5267 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.45 GC 
Located in:     The Democratic Union of Exiplion 
Controlled by:     The Democratic Union of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,819.92M SC$ 
Cash Available Now  51,860.24M SC$Corporate cash
     
Products Sold Last Year  45,294.35M SC$ 
Profit Last Year  19,562.18M SC$ 
Net Profit Last Year  10,270.14M SC$ 
Products Sold Last Month  3,821.94M SC$ 
Profit Last Month  1,648.53M SC$Profit
Net Profit Last Month  865.48M SC$Net Profit
Assets  58,251.67M SC$Corporate assets
Market Value  457,027.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,549.15M SC$Value of materials
Production Last Month  3,778.77Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,997.86M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,343.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -494.56M SC$Tax payments
Profit Payment Paid  -576.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,821.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,040.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,570.28  SC$Share price
Earning per Share In Recent Period  86.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,819.92M SC$   
Salaries Paid     679.53M SC$Salary Cost
Raw Materials Used     1,147.63M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     96.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,819.92M SC$  2,132.52M SC$ 
Year to Date
Income   Cost  
38,057.48M   
   6,793.80M 
   11,742.68M 
   2,087.77M 
   966.93M 
   0.00M 
   0.00M 
38,057.48M  21,591.18M 
Last Year
Income   Cost  
45,294.35M   
   8,152.56M 
   13,905.07M 
   2,503.22M 
   1,171.32M 
   0.00M 
   0.00M 
45,294.35M  25,732.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,080  93,080  15,741 
Medium Level Worker  78,090  78,090  20,493 
High Level Worker  44,040  44,040  23,760 
Low Level Manager  9,308  9,308  29,700 
Medium Level Manager  6,394  6,394  39,204 
High Level Manager  2,994  2,994  49,005 
Executive  1,798  1,798  102,465 
High Tech Engineer  54,891  54,891  39,501 
High Tech Senior  11,592  11,592  62,370 
High Tech Executive  1,697  1,697  124,740 
     
Total:  303,884Number of Employees 303,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,713 tons    1,000    4.7    180    5,394 SC$    3,140 SC$
Ammunition Components    24,651 units    7,000    3.5    187    81,806 SC$    43,337 SC$
Chemicals    221,984 tons    25,000    8.9    186    2,829 SC$    1,510 SC$
Computers    135,196 systems    20,000    6.8    181    3,831 SC$    2,114 SC$
Electric Power    2,811 million kwhs    250    11.2    180    171,328 SC$    97,680 SC$
Electronic Components    352,790 units    30,000    11.8    180    2,617 SC$    1,510 SC$
Factory Maintenance    617 units    154    4    181    695,970 SC$    385,050 SC$
High Tech Services    511,974 units    50,000    10.2    180    2,778 SC$    1,616 SC$
Industrial Equipment    209,827 units    22,500    9.3    188    3,141 SC$    1,661 SC$
Robotics    417 units    38    11    180    411,994 SC$    237,070 SC$
Services    168,768 units    20,000    8.4    180    1,985 SC$    1,160 SC$
Steel    9,818 tons    1,000    9.8    188    6,175 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Exiplion

Back to main country page
Image  

Back to my home page