Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 6 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonga Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 6 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.43 GC 
Located in:     The Democratic Union of Exiplion 
Controlled by:     The Democratic Union of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,293.83M SC$ 
Cash Available Now  50,854.21M SC$Corporate cash
     
Products Sold Last Year  50,615.25M SC$ 
Profit Last Year  18,392.16M SC$ 
Net Profit Last Year  9,791.24M SC$ 
Products Sold Last Month  4,314.18M SC$ 
Profit Last Month  1,593.49M SC$Profit
Net Profit Last Month  836.58M SC$Net Profit
Assets  62,068.13M SC$Corporate assets
Market Value  386,154.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,102.61M SC$Value of materials
Production Last Month  5,284.99Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,908.38M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,101.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.05M SC$Tax payments
Profit Payment Paid  -557.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,314.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,918.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.3Price earning ratio
Share Price  3,861.54  SC$Share price
Earning per Share In Recent Period  75.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,293.83M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,614.79M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     58.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,293.83M SC$  2,718.80M SC$ 
Year to Date
Income   Cost  
39,758.93M   
   8,371.51M 
   14,612.38M 
   2,084.78M 
   591.97M 
   0.00M 
   0.00M 
39,758.93M  25,660.64M 
Last Year
Income   Cost  
50,615.25M   
   10,045.82M 
   18,975.06M 
   2,503.61M 
   698.60M 
   0.00M 
   0.00M 
50,615.25M  32,223.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,829 units    4,000    6.2    180    6,114 SC$    3,549 SC$
Books And Newspapers    119,962 units    20,000    6    180    2,853 SC$    1,693 SC$
Building Materials    125,484 units    22,500    5.6    185    2,835 SC$    1,525 SC$
Computers    46,792 systems    10,000    4.7    187    3,984 SC$    2,114 SC$
Electric Components    208,333 units    22,500    9.3    180    2,635 SC$    1,648 SC$
Electric Power    1,745 million kwhs    200    8.7    180    169,112 SC$    97,680 SC$
Electronic Components    245,345 units    22,500    10.9    182    2,732 SC$    1,510 SC$
Factory Maintenance    383 units    94    4.1    180    693,817 SC$    385,050 SC$
High Tech Services    246,887 units    20,000    12.3    183    2,973 SC$    1,616 SC$
Industrial Equipment    192,546 units    22,500    8.6    184    3,080 SC$    1,661 SC$
Mercury    8,259 tons    900    9.2    180    58,748 SC$    33,005 SC$
Mobile Devices    16,992 devices    3,000    5.7    180    22,744 SC$    13,137 SC$
Household Products    10,403 tons    1,750    5.9    180    10,099 SC$    5,738 SC$
Robotics    2,442 units    201    12.1    184    438,744 SC$    237,070 SC$
Services    118,747 units    10,000    11.9    184    2,027 SC$    1,160 SC$
Software    128,238 units    15,000    8.5    182    3,213 SC$    1,563 SC$
Trucks    1,544 trucks    200    7.7    180    3.69M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Exiplion

Back to main country page
Image  

Back to my home page