Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 2 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 2 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.50 GC 
Located in:     The Democratic Union of Exiplion 
Controlled by:     The Democratic Union of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,529.95M SC$ 
Cash Available Now  53,201.83M SC$Corporate cash
     
Products Sold Last Year  38,970.87M SC$ 
Profit Last Year  9,158.09M SC$ 
Net Profit Last Year  4,808.00M SC$ 
Products Sold Last Month  4,509.28M SC$ 
Profit Last Month  1,428.95M SC$Profit
Net Profit Last Month  1,164.65M SC$Net Profit
Assets  62,703.33M SC$Corporate assets
Market Value  223,304.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,433.80M SC$Value of materials
Production Last Month  1,268,485.94Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,033.67M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -301.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -166.93M SC$Tax payments
Profit Payment Paid  -194.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,509.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,671.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  2,233.05  SC$Share price
Earning per Share In Recent Period  40.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,529.95M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,051.75M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,529.95M SC$  3,083.44M SC$ 
Year to Date
Income   Cost  
29,248.87M   
   6,817.92M 
   13,093.76M 
   1,880.87M 
   461.40M 
   0.00M 
   0.00M 
29,248.87M  22,253.95M 
Last Year
Income   Cost  
38,970.87M   
   9,090.25M 
   17,496.32M 
   2,501.80M 
   724.42M 
   0.00M 
   0.00M 
38,970.87M  29,812.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    274,768 tons    50,000    5.5    182    5,731 SC$    3,140 SC$
Carbon    30,557 tons    5,000    6.1    181    46,942 SC$    25,921 SC$
Electric Components    127,293 units    25,000    5.1    187    3,339 SC$    1,600 SC$
Electric Motors    43,963 units    12,500    3.5    183    4,243 SC$    2,597 SC$
Electric Power    1,174 million kwhs    250    4.7    184    179,212 SC$    97,680 SC$
Factory Maintenance    992 units    104    9.5    181    692,419 SC$    385,050 SC$
Glass    76,398 tons    8,000    9.5    180    3,729 SC$    2,084 SC$
High Tech Services    126,034 units    10,000    12.6    184    3,003 SC$    1,616 SC$
Lead    8,544 tons    2,500    3.4    190    88,542 SC$    46,690 SC$
Lithium    17,019 tons    2,500    6.8    180    166,109 SC$    99,820 SC$
Machine Parts    229,254 units    30,000    7.6    183    2,619 SC$    1,510 SC$
Mobile Devices    38,919 devices    6,000    6.5    185    24,277 SC$    13,137 SC$
Household Products    7,660 tons    1,500    5.1    184    10,647 SC$    5,738 SC$
Robotics    203 units    61    3.3    180    422,525 SC$    237,070 SC$
Rubber    14,130 tons    10,000    1.4    184    4,448 SC$    2,415 SC$
Services    75,997 units    7,500    10.1    187    2,205 SC$    1,126 SC$
Steel    140,755 tons    30,000    4.7    184    6,037 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Exiplion

Back to main country page
Image  

Back to my home page