Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 1 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 1 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.28 GC 
Located in:     Republic of Walvis Bay 
Controlled by:     Republic of Walvis Bay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,051.62M SC$ 
Cash Available Now  61,171.95M SC$Corporate cash
     
Products Sold Last Year  24,340.71M SC$ 
Profit Last Year  1,211.61M SC$ 
Net Profit Last Year  636.10M SC$ 
Products Sold Last Month  1,987.02M SC$ 
Profit Last Month  63.49M SC$Profit
Net Profit Last Month  33.33M SC$Net Profit
Assets  76,853.30M SC$Corporate assets
Market Value  77,123.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,856.72M SC$Value of materials
Production Last Month  789,142.28Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  103.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,924.95M SC$ 
     
Salaries Paid  -747.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -19.05M SC$Tax payments
Profit Payment Paid  -22.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,987.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,123.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  140.5Price earning ratio
Share Price  771.23  SC$Share price
Earning per Share In Recent Period  5.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,051.62M SC$   
Salaries Paid     747.02M SC$Salary Cost
Raw Materials Used     1,168.62M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,051.62M SC$  1,922.28M SC$ 
Year to Date
Income   Cost  
8,030.01M   
   2,988.06M 
   4,682.77M 
   0.00M 
   26.55M 
   0.00M 
   0.00M 
8,030.01M  7,697.38M 
Last Year
Income   Cost  
24,340.71M   
   8,964.18M 
   14,085.27M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
24,340.71M  23,129.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  148,000  148,000  15,900 
Medium Level Worker  121,000  121,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  17,000  17,000  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  1,630  1,630  49,500 
Executive  810  810  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  8,400  8,400  63,000 
High Tech Executive  940  940  126,000 
     
Total:  379,980Number of Employees 379,980   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    305,614 tons    40,000    7.6    120    4,132 SC$    3,383 SC$
Electric Power    1,457 million kwhs    225    6.5    120    563,371 SC$    434,700 SC$
Factory Maintenance    99 units    11    9    120    724,075 SC$    558,700 SC$
Glass    28,091 tons    3,000    9.4    120    2,646 SC$    2,174 SC$
High Tech Services    77,629 units    7,500    10.4    120    2,039 SC$    1,676 SC$
Household Products    19,062 tons    4,000    4.8    120    7,947 SC$    6,493 SC$
Plastics    1,095,991 tons    100,000    11    120    2,045 SC$    1,706 SC$
Robotics    13 units    1    13.3    120    334,640 SC$    258,210 SC$
Services    66,370 units    7,500    8.8    120    1,507 SC$    1,165 SC$
Steel    174,999 tons    17,500    10    120    5,192 SC$    4,334 SC$
Wood    1,984,088 tons    175,000    11.3    120    2,854 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Republic of Walvis Bay

Back to main country page

Image  

Back to my home page