Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 27 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Oliver Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     January 27 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.25 GC 
Located in:     The Republic of Gadalia 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,169.39M SC$ 
Cash Available Now  115,237.36M SC$Corporate cash
     
Products Sold Last Year  50,679.15M SC$ 
Profit Last Year  18,879.79M SC$ 
Net Profit Last Year  7,929.51M SC$ 
Products Sold Last Month  4,178.17M SC$ 
Profit Last Month  1,563.50M SC$Profit
Net Profit Last Month  656.67M SC$Net Profit
Assets  252,141.88M SC$Corporate assets
Market Value  569,853.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  105,491.06M SC$Value of materials
Production Last Month  1,464.99Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,569.89M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -793.85M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,088.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.05M SC$Tax payments
Profit Payment Paid  -875.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,178.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,067.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.3Price earning ratio
Share Price  5,698.53  SC$Share price
Earning per Share In Recent Period  66.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,169.39M SC$   
Salaries Paid     265.36M SC$Salary Cost
Raw Materials Used     1,241.94M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     120.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     793.85M SC$ 
Total:  4,169.39M SC$  2,610.08M SC$ 
Year to Date
Income   Cost  
4,178.17M   
   265.36M 
   1,239.71M 
   188.11M 
   120.68M 
   0.00M 
   800.80M 
4,178.17M  2,614.66M 
Last Year
Income   Cost  
50,679.15M   
   3,184.77M 
   15,290.31M 
   2,258.72M 
   1,441.71M 
   0.00M 
   9,623.85M 
50,679.15M  31,799.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  5,300 
Medium Level Worker  65,500  65,500  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  20,000  20,000  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  2,175  2,175  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,750  17,750  21,000 
High Tech Executive  3,625  3,625  42,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    328,903 tons    25,000    13.2    172    5,078 SC$    2,114 SC$
Electric Components    1,572,300 units    20,000    78.6    246    4,748 SC$    2,114 SC$
Electric Power    79,374 million kwhs    675    117.6    259    872,997 SC$    395,200 SC$
Electronic Components    199,632 units    20,000    10    147    2,460 SC$    1,646 SC$
Factory Maintenance    1,036 units    144    7.2    150    914,017 SC$    558,700 SC$
Glass    24,464 tons    2,000    12.2    224    4,927 SC$    2,174 SC$
High Tech Services    341,619 units    25,000    13.7    145    2,462 SC$    1,676 SC$
Industrial Equipment    314,318 units    20,000    15.7    198    6,445 SC$    2,235 SC$
Machine Parts    1,861,221 units    20,000    93.1    281    5,952 SC$    1,963 SC$
Household Products    26,247 tons    3,000    8.7    152    10,432 SC$    6,493 SC$
Robotics    965 units    95    10.2    149    422,201 SC$    258,210 SC$
Services    998,594 units    12,500    79.9    287    3,462 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  750.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page