Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 28 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rosana Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     Kingdom of the Steppes 
Controlled by:     Kingdom of the Steppes 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,762.17M SC$ 
Cash Available Now  156,904.81M SC$Corporate cash
     
Products Sold Last Year  41,871.46M SC$ 
Profit Last Year  9,858.19M SC$ 
Net Profit Last Year  5,175.55M SC$ 
Products Sold Last Month  3,726.90M SC$ 
Profit Last Month  871.44M SC$Profit
Net Profit Last Month  457.51M SC$Net Profit
Assets  198,731.00M SC$Corporate assets
Market Value  316,574.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,562.24M SC$Value of materials
Production Last Month  3,106.66Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,284.28M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,614.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.43M SC$Tax payments
Profit Payment Paid  -305.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,726.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,579.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  3,165.75  SC$Share price
Earning per Share In Recent Period  41.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,762.17M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,731.38M SC$Cost of Material used
Fixed Property Cost     207.69M SC$Fixed Cost
Maintenance Products Used     83.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,762.17M SC$  2,859.88M SC$ 
Year to Date
Income   Cost  
36,306.45M   
   7,978.91M 
   16,537.32M 
   2,286.86M 
   926.38M 
   0.00M 
   0.00M 
36,306.45M  27,729.47M 
Last Year
Income   Cost  
41,871.46M   
   9,205.40M 
   19,274.58M 
   2,496.19M 
   1,037.11M 
   0.00M 
   0.00M 
41,871.46M  32,013.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,189 units    4,000    11.8    180    4,941 SC$    2,718 SC$
Books And Newspapers    206,824 units    22,500    9.2    178    3,421 SC$    1,933 SC$
Building Materials    134,215 units    25,000    5.4    182    3,857 SC$    2,114 SC$
Computers    75,067 systems    10,000    7.5    174    4,466 SC$    2,567 SC$
Electric Components    105,169 units    25,000    4.2    176    3,747 SC$    2,114 SC$
Electric Power    6,268 million kwhs    500    12.5    185    794,040 SC$    395,200 SC$
Electronic Components    152,441 units    25,000    6.1    186    3,164 SC$    1,646 SC$
Factory Maintenance    463 units    94    4.9    177    1.07M SC$    558,700 SC$
High Tech Services    238,616 units    20,000    11.9    187    3,218 SC$    1,676 SC$
Industrial Equipment    126,858 units    25,000    5.1    188    4,573 SC$    2,235 SC$
Mercury    11,414 tons    900    12.7    174    51,951 SC$    29,415 SC$
Mobile Devices    29,127 devices    3,000    9.7    175    28,928 SC$    15,402 SC$
Household Products    14,495 tons    2,000    7.2    183    12,809 SC$    6,493 SC$
Robotics    2,744 units    201    13.6    183    520,011 SC$    258,210 SC$
Services    41,058 units    10,000    4.1    178    2,029 SC$    1,238 SC$
Software    122,314 units    15,000    8.2    184    3,518 SC$    1,888 SC$
Trucks    420 trucks    100    4.2    179    4.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Steppes

Back to main country page

Image  

Back to my home page