Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 20 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 20 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.64 GC 
Located in:     Kingdom of the Steppes 
Controlled by:     Kingdom of the Steppes 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,302.43M SC$ 
Cash Available Now  73,584.78M SC$Corporate cash
     
Products Sold Last Year  27,603.40M SC$ 
Profit Last Year  808.31M SC$ 
Net Profit Last Year  424.36M SC$ 
Products Sold Last Month  2,302.27M SC$ 
Profit Last Month  67.87M SC$Profit
Net Profit Last Month  35.63M SC$Net Profit
Assets  85,792.34M SC$Corporate assets
Market Value  85,434.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,072.60M SC$Value of materials
Production Last Month  1,124,476.49Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  104.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,948.01M SC$ 
     
Salaries Paid  -711.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -20.36M SC$Tax payments
Profit Payment Paid  -23.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,302.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,494.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  217.8Price earning ratio
Share Price  854.35  SC$Share price
Earning per Share In Recent Period  3.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,302.43M SC$   
Salaries Paid     711.72M SC$Salary Cost
Raw Materials Used     1,486.66M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     36.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,302.43M SC$  2,235.18M SC$ 
Year to Date
Income   Cost  
9,208.13M   
   2,846.87M 
   5,937.83M 
   0.00M 
   147.23M 
   0.00M 
   0.00M 
9,208.13M  8,931.93M 
Last Year
Income   Cost  
27,603.40M   
   8,540.60M 
   17,812.80M 
   0.00M 
   441.69M 
   0.00M 
   0.00M 
27,603.40M  26,795.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  132,000  132,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  14,800  14,800  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  1,530  1,530  49,500 
Executive  760  760  103,500 
High Tech Engineer  52,000  52,000  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  344,630Number of Employees 344,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    370,735 tons    50,000    7.4    120    2,537 SC$    2,114 SC$
Electric Power    2,668 million kwhs    650    4.1    120    521,640 SC$    434,700 SC$
Factory Maintenance    366 units    61    6    120    670,440 SC$    558,700 SC$
High Tech Services    205,841 units    40,000    5.1    120    2,011 SC$    1,676 SC$
Lithium    945 tons    125    7.6    120    110,880 SC$    92,400 SC$
Oil    1,712,500 tons    350,000    4.9    120    2,396 SC$    1,997 SC$
Robotics    9 units    1    9    120    309,852 SC$    258,210 SC$
Services    204,884 units    15,000    13.7    120    1,470 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Plastics 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kingdom of the Steppes

Back to main country page

Image  

Back to my home page