Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 22 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 22 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Empire of Lian ost 
Controlled by:     The Empire of Lian ost 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,521.84M SC$ 
Cash Available Now  48,916.87M SC$Corporate cash
     
Products Sold Last Year  42,525.35M SC$ 
Profit Last Year  11,033.34M SC$ 
Net Profit Last Year  5,792.50M SC$ 
Products Sold Last Month  2,759.93M SC$ 
Profit Last Month  470.16M SC$Profit
Net Profit Last Month  246.83M SC$Net Profit
Assets  60,549.76M SC$Corporate assets
Market Value  289,282.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,210.76M SC$Value of materials
Production Last Month  1,266,214.12Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,042.54M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,091.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -141.05M SC$Tax payments
Profit Payment Paid  -164.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,759.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,728.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  2,892.82  SC$Share price
Earning per Share In Recent Period  54.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,521.84M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,045.39M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,521.84M SC$  3,078.25M SC$ 
Year to Date
Income   Cost  
27,354.03M   
   5,302.51M 
   12,367.31M 
   1,455.44M 
   455.65M 
   0.00M 
   0.00M 
27,354.03M  19,580.91M 
Last Year
Income   Cost  
42,525.35M   
   9,090.86M 
   19,233.39M 
   2,478.67M 
   689.09M 
   0.00M 
   0.00M 
42,525.35M  31,492.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,491 tons    50,000    1.8    180    5,463 SC$    3,140 SC$
Carbon    11,541 tons    5,000    2.3    180    44,856 SC$    25,921 SC$
Electric Components    93,683 units    25,000    3.7    183    3,312 SC$    1,812 SC$
Electric Motors    152,413 units    12,500    12.2    184    4,819 SC$    2,597 SC$
Electric Power    2,850 million kwhs    250    11.4    180    167,537 SC$    97,680 SC$
Factory Maintenance    1,046 units    104    10.1    186    722,811 SC$    385,050 SC$
Glass    71,688 tons    8,000    9    182    3,513 SC$    2,084 SC$
High Tech Services    112,677 units    10,000    11.3    182    2,932 SC$    1,616 SC$
Lead    202 tons    2,500    0.1    190    88,625 SC$    46,690 SC$
Lithium    27,970 tons    2,500    11.2    179    177,896 SC$    99,820 SC$
Machine Parts    311,943 units    30,000    10.4    180    2,671 SC$    1,510 SC$
Mobile Devices    50,702 devices    6,000    8.5    187    24,555 SC$    13,137 SC$
Household Products    3,451 tons    1,500    2.3    180    9,817 SC$    5,738 SC$
Robotics    529 units    61    8.7    180    403,212 SC$    237,070 SC$
Rubber    92,741 tons    10,000    9.3    188    4,551 SC$    2,415 SC$
Services    65,375 units    7,500    8.7    180    2,028 SC$    1,163 SC$
Steel    331,544 tons    30,000    11.1    183    5,911 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Lian ost

Back to main country page
Image  

Back to my home page