Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 14 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 14 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.00 GC 
Located in:     State of Dast 
Controlled by:     State of Dast 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,066.04M SC$ 
Cash Available Now  90,774.40M SC$Corporate cash
     
Products Sold Last Year  24,800.31M SC$ 
Profit Last Year  2,663.10M SC$ 
Net Profit Last Year  1,398.13M SC$ 
Products Sold Last Month  2,066.21M SC$ 
Profit Last Month  226.32M SC$Profit
Net Profit Last Month  118.82M SC$Net Profit
Assets  101,703.13M SC$Corporate assets
Market Value  117,529.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,303.09M SC$Value of materials
Production Last Month  186,917.39Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,509.37M SC$ 
     
Salaries Paid  -648.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.90M SC$Tax payments
Profit Payment Paid  -79.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,066.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,772.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.2Price earning ratio
Share Price  1,175.30  SC$Share price
Earning per Share In Recent Period  12.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,066.04M SC$   
Salaries Paid     648.01M SC$Salary Cost
Raw Materials Used     1,185.12M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,066.04M SC$  1,839.76M SC$ 
Year to Date
Income   Cost  
8,265.83M   
   2,592.03M 
   4,743.87M 
   0.00M 
   26.55M 
   0.00M 
   0.00M 
8,265.83M  7,362.45M 
Last Year
Income   Cost  
24,800.31M   
   7,776.09M 
   14,281.47M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
24,800.31M  22,137.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  15,900 
Medium Level Worker  114,000  114,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  10,000  10,000  30,000 
Medium Level Manager  7,200  7,200  39,600 
High Level Manager  1,670  1,670  49,500 
Executive  830  830  103,500 
High Tech Engineer  30,000  30,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  600  600  126,000 
     
Total:  336,300Number of Employees 336,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,208 tons    200    11    120    2,954 SC$    2,461 SC$
Cocoa    2,265 tons    200    11.3    120    2,950 SC$    2,385 SC$
Coffee    1,053 tons    200    5.3    120    10,221 SC$    8,758 SC$
Eggs    224,777 10000 units    35,000    6.4    120    2,827 SC$    2,356 SC$
Electric Power    1,298 million kwhs    250    5.2    120    521,640 SC$    418,500 SC$
Factory Maintenance    77 units    11    7    120    670,440 SC$    558,700 SC$
Fruit    794,371 tons    77,500    10.2    120    3,896 SC$    3,247 SC$
High Tech Services    21,152 units    2,500    8.5    120    2,011 SC$    1,676 SC$
Peanuts    336,274 tons    30,000    11.2    120    3,805 SC$    3,171 SC$
Rice    87,469 tons    10,000    8.7    120    3,262 SC$    2,718 SC$
Robotics    12 units    1    12    120    309,852 SC$    258,210 SC$
Services    62,385 units    5,000    12.5    120    1,486 SC$    1,238 SC$
Spices    23,484 tons    5,500    4.3    120    24,824 SC$    20,687 SC$
Vegetables    849,790 tons    87,500    9.7    120    3,388 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Dast

Back to main country page

Image  

Back to my home page