Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 16 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 4918 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.54 GC 
Located in:     State of Dast 
Controlled by:     State of Dast 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,958.14M SC$ 
Cash Available Now  155,258.11M SC$Corporate cash
     
Products Sold Last Year  47,695.11M SC$ 
Profit Last Year  13,201.10M SC$ 
Net Profit Last Year  6,930.58M SC$ 
Products Sold Last Month  3,975.48M SC$ 
Profit Last Month  1,088.98M SC$Profit
Net Profit Last Month  571.72M SC$Net Profit
Assets  194,651.74M SC$Corporate assets
Market Value  388,682.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,763.94M SC$Value of materials
Production Last Month  278,357.31Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,033.68M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  -964.40M SC$ 
Raw Materials Bought  -452.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.69M SC$Tax payments
Profit Payment Paid  -381.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,975.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,025.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,886.82  SC$Share price
Earning per Share In Recent Period  64.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,958.14M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,918.39M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     107.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,958.14M SC$  2,883.90M SC$ 
Year to Date
Income   Cost  
32,108.54M   
   5,203.78M 
   15,407.53M 
   1,666.67M 
   887.88M 
   0.00M 
   0.00M 
32,108.54M  23,165.85M 
Last Year
Income   Cost  
47,695.11M   
   7,804.74M 
   22,822.28M 
   2,497.03M 
   1,369.96M 
   0.00M 
   0.00M 
47,695.11M  34,494.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  24,800  24,800  30,000 
Medium Level Manager  12,300  12,300  39,600 
High Level Manager  4,300  4,300  49,500 
Executive  1,550  1,550  103,500 
High Tech Engineer  52,600  52,600  39,900 
High Tech Senior  10,400  10,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    489,564 tons    80,000    6.1    178    3,746 SC$    2,114 SC$
Electric Components    331,420 units    50,000    6.6    180    3,859 SC$    2,114 SC$
Electric Power    3,657 million kwhs    450    8.1    175    757,751 SC$    434,700 SC$
Electronic Components    570,211 units    50,000    11.4    184    3,023 SC$    1,646 SC$
Factory Maintenance    1,277 units    123    10.4    173    960,174 SC$    558,700 SC$
Glass    383,376 tons    90,000    4.3    182    4,034 SC$    2,174 SC$
High Tech Services    161,808 units    15,000    10.8    185    3,124 SC$    1,676 SC$
Mobile Devices    23,436 devices    5,000    4.7    176    24,755 SC$    15,704 SC$
Plastics    238,677 tons    25,000    9.5    186    3,180 SC$    1,706 SC$
Robotics    2,188 units    201    10.9    175    444,882 SC$    258,210 SC$
Services    212,788 units    15,000    14.2    175    2,108 SC$    1,238 SC$
Silver    43 tons    30    1.4    173    3.21M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Dast

Back to main country page

Image  

Back to my home page