Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 19 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bohol Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 19 4916 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     State of Dast 
Controlled by:     State of Dast 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,602.88M SC$ 
Cash Available Now  150,816.33M SC$Corporate cash
     
Products Sold Last Year  44,492.44M SC$ 
Profit Last Year  12,045.95M SC$ 
Net Profit Last Year  6,324.12M SC$ 
Products Sold Last Month  3,619.63M SC$ 
Profit Last Month  915.31M SC$Profit
Net Profit Last Month  480.54M SC$Net Profit
Assets  212,421.78M SC$Corporate assets
Market Value  363,863.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,300.25M SC$Value of materials
Production Last Month  186,262.65Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  169,296.70M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.59M SC$Tax payments
Profit Payment Paid  -320.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,619.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,466.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,638.63  SC$Share price
Earning per Share In Recent Period  57.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,602.88M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,760.86M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     97.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,602.88M SC$  2,708.38M SC$ 
Year to Date
Income   Cost  
11,098.67M   
   1,925.49M 
   5,250.65M 
   626.22M 
   294.94M 
   0.00M 
   0.00M 
11,098.67M  8,097.30M 
Last Year
Income   Cost  
44,492.44M   
   7,702.20M 
   21,087.88M 
   2,502.03M 
   1,154.38M 
   0.00M 
   0.00M 
44,492.44M  32,446.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,549 tons    200    7.7    179    4,329 SC$    2,246 SC$
Cocoa    1,090 tons    200    5.4    182    3,137 SC$    1,861 SC$
Coffee    1,335 tons    200    6.7    187    14,525 SC$    8,758 SC$
Eggs    121,415 10000 units    35,000    3.5    179    4,181 SC$    2,356 SC$
Electric Power    1,922 million kwhs    250    7.7    176    767,010 SC$    434,700 SC$
Factory Maintenance    573 units    103    5.6    188    1.05M SC$    558,700 SC$
Fruit    555,536 tons    77,500    7.2    184    5,990 SC$    3,247 SC$
High Tech Services    16,628 units    2,500    6.7    187    3,132 SC$    1,676 SC$
Peanuts    116,879 tons    30,000    3.9    175    4,970 SC$    2,965 SC$
Rice    71,921 tons    10,000    7.2    185    5,074 SC$    2,718 SC$
Robotics    11 units    1    11.2    177    456,689 SC$    258,210 SC$
Services    20,298 units    5,000    4.1    186    2,303 SC$    1,197 SC$
Spices    24,455 tons    5,500    4.4    175    35,714 SC$    20,687 SC$
Vegetables    1,186,560 tons    87,500    13.6    176    4,978 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in State of Dast

Back to main country page

Image  

Back to my home page