Simcountry: Corporation page for: Adulam Light Artillery Shells

Tip

Golden Rainbow: Jul 29 5355

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Empire of Dolterra

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 94.70

Cash:				-41.48B SC$
Profit/Loss:				-1.40B SC$
Total Assets:				15.93T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Adulam Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				February 28 5277
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.73 GC
Located in:				The Empire of Dolterra
Controlled by:				The Empire of Dolterra
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,164.15M SC$
Cash Available Now		51,349.97M SC$

Products Sold Last Year		35,671.24M SC$
Profit Last Year		17,534.21M SC$
Net Profit Last Year		9,205.46M SC$
Products Sold Last Month		3,163.86M SC$
Profit Last Month		1,610.16M SC$
Net Profit Last Month		845.33M SC$
Assets		54,158.13M SC$
Market Value		416,730.69M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,845.59M SC$
Production Last Month		439,299.81
Production Level Last Month		103.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.5
Production Process Effectivity		200
Welfare Index		103.36

Cash Flow Data

Cash at start of previous month		48,258.83M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.53M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-345.57M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-483.05M SC$
Profit Payment Paid		-563.56M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,163.86M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,185.82M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.6
Share Price		4,167.31 SC$
Earning per Share In Recent Period		80.73 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,164.15M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		727.49M SC$
Fixed Property Cost		208.53M SC$
Maintenance Products Used		67.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,164.15M SC$	1,562.46M SC$

Year to Date

Income		Cost
18,951.44M
		3,354.29M
		4,268.77M
		1,251.70M
		391.76M
		0.00M
		0.00M
18,951.44M		9,266.52M

Last Year

Income		Cost
35,671.24M
		6,708.57M
		8,146.29M
		2,504.25M
		777.93M
		0.00M
		0.00M
35,671.24M		18,137.03M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	39,462	tons	12,500	3.2	180	5,371 SC$	3,140 SC$
Ammunition Components	9,664	units	1,250	7.7	180	76,540 SC$	43,337 SC$
Chemicals	154,159	tons	37,500	4.1	180	2,591 SC$	1,510 SC$
Copper	81,646	tons	45,000	1.8	180	5,274 SC$	3,059 SC$
Electric Power	1,108	million kwhs	100	11.1	180	167,327 SC$	97,680 SC$
Factory Maintenance	939	units	104	9	187	725,153 SC$	385,050 SC$
High Tech Services	150,836	units	12,500	12.1	184	2,996 SC$	1,616 SC$
Robotics	323	units	31	10.4	187	446,403 SC$	237,070 SC$
Services	56,018	units	7,500	7.5	180	1,818 SC$	1,091 SC$
Steel	93,093	tons	17,500	5.3	180	5,584 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.70

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Dolterra

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: