Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 16 4589 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     La Republica del Moratni 
Controlled by:     La Republica del Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,810.88M SC$ 
Cash Available Now  161,334.68M SC$Corporate cash
     
Products Sold Last Year  45,878.79M SC$ 
Profit Last Year  11,138.47M SC$ 
Net Profit Last Year  5,847.70M SC$ 
Products Sold Last Month  3,828.64M SC$ 
Profit Last Month  919.43M SC$Profit
Net Profit Last Month  482.70M SC$Net Profit
Assets  204,721.30M SC$Corporate assets
Market Value  360,627.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,222.73M SC$Value of materials
Production Last Month  274,262.26Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,942.94M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,652.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -275.83M SC$Tax payments
Profit Payment Paid  -321.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,828.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,662.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  3,606.28  SC$Share price
Earning per Share In Recent Period  53.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,810.88M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,878.07M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,810.88M SC$  2,854.15M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,878.79M   
   7,802.90M 
   23,038.48M 
   2,505.72M 
   1,393.23M 
   0.00M 
   0.00M 
45,878.79M  34,740.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    816,730 tons    80,000    10.2    182    3,870 SC$    2,114 SC$
Electric Components    359,340 units    50,000    7.2    180    3,705 SC$    2,114 SC$
Electric Power    5,100 million kwhs    450    11.3    180    766,804 SC$    434,700 SC$
Electronic Components    264,362 units    50,000    5.3    180    2,907 SC$    1,646 SC$
Factory Maintenance    1,422 units    124    11.5    183    1.02M SC$    558,700 SC$
Glass    808,080 tons    90,000    9    187    4,060 SC$    2,174 SC$
High Tech Services    168,486 units    15,000    11.2    185    3,120 SC$    1,676 SC$
Mobile Devices    22,847 devices    5,000    4.6    180    27,196 SC$    15,704 SC$
Plastics    192,493 tons    25,000    7.7    183    3,138 SC$    1,706 SC$
Robotics    2,251 units    199    11.3    187    481,539 SC$    258,210 SC$
Services    158,387 units    15,000    10.6    185    2,304 SC$    1,238 SC$
Silver    184 tons    30    6.1    181    3.36M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Moratni

Back to main country page

Image  

Back to my home page